SKIPPERHUSET A/S — Credit Rating and Financial Key Figures
CVR number: 31160421
Hansborggade 30, 6100 Haderslev
mail@bomichelsen.dk
tel: 22603708
skipperhuset-as.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 452.99 | 1 442.50 | 1 140.18 | 1 303.17 | 960.40 |
| Total depreciation | -69.29 | -76.63 | -51.68 | -45.99 | -8.80 |
| Reduction in value of non-current assets | -2 945.17 | -2 308.95 | |||
| EBIT | 1 383.70 | -1 579.29 | 1 088.50 | -1 051.76 | 951.60 |
| Other financial expenses | - 720.89 | - 688.66 | - 676.82 | - 550.59 | - 565.61 |
| Pre-tax profit | 662.81 | -2 267.96 | 411.68 | -1 602.35 | 385.98 |
| Income taxes | - 146.40 | 498.80 | -90.60 | - 172.50 | -11.28 |
| Net earnings | 516.41 | -1 769.16 | 321.08 | -1 774.85 | 374.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38 162.15 | 35 305.19 | 35 305.19 | 30 496.25 | 30 496.25 |
| Machinery and equipment | 190.43 | 113.80 | 62.12 | 16.13 | 7.33 |
| Tangible assets total | 38 352.58 | 35 419.00 | 35 367.32 | 30 512.38 | 30 503.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 210.19 | 259.86 | 271.22 | 181.36 | 105.57 |
| Prepayments and accrued income | 79.10 | 72.89 | 57.01 | ||
| Current other receivables | 5.12 | 203.31 | |||
| Current deferred tax assets | 115.20 | 24.60 | 29.00 | 25.48 | |
| Short term receivables total | 289.29 | 447.95 | 352.83 | 215.47 | 334.36 |
| Cash and bank deposits | 149.97 | 88.76 | 57.29 | ||
| Cash and cash equivalents | 149.97 | 88.76 | 57.29 | ||
| Balance sheet total (assets) | 38 641.86 | 35 866.94 | 35 870.12 | 30 816.62 | 30 895.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 670.00 | 1 670.00 | 1 670.00 | 1 670.00 | 1 670.00 |
| Retained earnings | 5 556.14 | 6 072.55 | 4 303.40 | 4 624.48 | 2 849.63 |
| Profit of the financial year | 516.41 | -1 769.16 | 321.08 | -1 774.85 | 374.70 |
| Shareholders equity total | 7 742.55 | 5 973.40 | 6 294.48 | 4 519.63 | 4 894.33 |
| Provisions | 403.60 | ||||
| Non-current loans from credit institutions | 15 112.82 | 14 638.27 | 14 775.95 | 13 394.48 | 11 934.22 |
| Non-current liabilities total | 15 112.82 | 14 638.27 | 14 775.95 | 13 394.48 | 11 934.22 |
| Current loans from credit institutions | 6 481.47 | 6 119.83 | 5 366.32 | 5 082.92 | 5 299.83 |
| Current trade creditors | 182.59 | 86.38 | 171.88 | 248.40 | 248.40 |
| Current owed to participating | 8 621.99 | 6 154.51 | 7 966.64 | ||
| Current owed to group member | 7 952.28 | 8 290.37 | |||
| Short-term deferred tax liabilities | 176.90 | ||||
| Other non-interest bearing current liabilities | 766.54 | 758.69 | 639.50 | 1 239.79 | 551.82 |
| Current liabilities total | 15 382.89 | 15 255.28 | 14 799.69 | 12 902.51 | 14 066.68 |
| Balance sheet total (liabilities) | 38 641.86 | 35 866.94 | 35 870.12 | 30 816.62 | 30 895.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.