Skovvang Egtved ApS — Credit Rating and Financial Key Figures
CVR number: 42067148
Hejlskovbjerg 3, 6040 Egtved
ej@hejlskovbjerg.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -5.00 | -19.35 | -6.00 | -7.55 |
| EBIT | -5.00 | -19.35 | -6.00 | -7.55 |
| Other financial expenses | -0.27 | -53.52 | - 158.46 | - 163.77 |
| Pre-tax profit | -5.27 | -72.87 | - 164.46 | - 171.32 |
| Income taxes | 1.16 | 16.03 | 35.62 | 37.69 |
| Net earnings | -4.11 | -56.84 | - 128.84 | - 133.63 |
Assets (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Advance payments and construction in progress | 3 670.51 | 3 748.94 | 3 783.94 | |
| Tangible assets total | 3 670.51 | 3 748.94 | 3 783.94 | |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 33.06 | 30.51 | 39.26 | |
| Current deferred tax assets | 1.16 | 17.19 | 51.65 | 89.34 |
| Short term receivables total | 1.16 | 50.25 | 82.16 | 128.60 |
| Cash and bank deposits | 49.73 | 64.98 | 30.52 | 14.22 |
| Cash and cash equivalents | 49.73 | 64.98 | 30.52 | 14.22 |
| Balance sheet total (assets) | 50.89 | 3 785.75 | 3 861.62 | 3 926.76 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -4.11 | -60.95 | - 189.79 | |
| Profit of the financial year | -4.11 | -56.84 | - 128.84 | - 133.63 |
| Shareholders equity total | 45.89 | -10.95 | - 139.79 | - 273.42 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 3 791.69 | 3 996.41 | 4 195.18 | |
| Current liabilities total | 5.00 | 3 796.69 | 4 001.41 | 4 200.18 |
| Balance sheet total (liabilities) | 50.89 | 3 785.75 | 3 861.62 | 3 926.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.