ED Bolig ApS
CVR number: 40746579
Turkuvej 21, 8600 Silkeborg
kontakt@edbolig.dk
tel: 40620029
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 547.00 | 645.00 | 906.00 | -1 863.99 |
| Total depreciation | -13.36 | |||
| EBIT | - 547.00 | 645.00 | 906.00 | -1 877.35 |
| Other financial income | 2.92 | |||
| Other financial expenses | -42.00 | - 122.00 | - 186.00 | - 131.63 |
| Pre-tax profit | - 589.00 | 523.00 | 720.00 | -2 006.06 |
| Income taxes | 130.00 | - 115.00 | - 156.00 | 280.40 |
| Net earnings | - 459.00 | 408.00 | 564.00 | -1 725.67 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Semifinished products | 922.00 | 1 246.00 | ||
| Finished products/goods | 3 601.00 | 3 666.00 | ||
| Inventories total | 4 523.00 | 4 912.00 | ||
| Current trade debtors | 110.00 | 940.00 | ||
| Current amounts owed by group member comp. | 4.00 | 9.00 | ||
| Current other receivables | 63.00 | 1 070.92 | ||
| Current deferred tax assets | 130.00 | 15.00 | 280.40 | |
| Short term receivables total | 193.00 | 129.00 | 949.00 | 1 351.32 |
| Cash and bank deposits | 1 463.00 | 1 205.00 | 900.00 | 48.54 |
| Cash and cash equivalents | 1 463.00 | 1 205.00 | 900.00 | 48.54 |
| Balance sheet total (assets) | 1 656.00 | 5 857.00 | 6 761.00 | 1 399.86 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 459.00 | -52.00 | 512.61 | |
| Profit of the financial year | - 459.00 | 408.00 | 564.00 | -1 725.67 |
| Shareholders equity total | - 419.00 | -11.00 | 552.00 | -1 173.05 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 1 528.00 | 2 548.00 | ||
| Current trade creditors | 692.00 | 1 237.00 | 272.00 | 2 374.41 |
| Current owed to participating | 1 126.00 | 2 701.00 | 2 552.00 | 57.34 |
| Short-term deferred tax liabilities | 141.00 | 141.16 | ||
| Other non-interest bearing current liabilities | 257.00 | 402.00 | 696.00 | |
| Current liabilities total | 2 075.00 | 5 868.00 | 6 209.00 | 2 572.91 |
| Balance sheet total (liabilities) | 1 656.00 | 5 857.00 | 6 761.00 | 1 399.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.