ApS KBUS 8 NR. 2394 — Credit Rating and Financial Key Figures
CVR number: 10810477
Jacob Adelborgs Allé 8, 8240 Risskov
info@miraflares.dk
tel: 86173500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | -0.81 | -1.10 | -1.19 | ||
External services | -1.25 | ||||
Gross profit | -1.25 | -0.81 | -1.10 | -1.19 | |
EBIT | -1.25 | -0.81 | -1.10 | -1.19 | |
Other financial income | 8.00 | 4.00 | 26.19 | 32.22 | |
Other financial expenses | -0.42 | -0.05 | -0.06 | ||
Pre-tax profit | -0.42 | 6.70 | 3.14 | 25.10 | 31.03 |
Income taxes | -1.47 | ||||
Net earnings | -0.42 | 5.22 | 3.14 | 25.10 | 31.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 446.34 | 701.76 | 701.76 | 727.93 | 752.72 |
Current other receivables | 256.51 | 0.32 | |||
Short term receivables total | 702.85 | 701.76 | 701.76 | 728.25 | 752.72 |
Cash and bank deposits | 7.79 | 10.92 | 2.02 | 8.59 | |
Cash and cash equivalents | 7.79 | 10.92 | 2.02 | 8.59 | |
Balance sheet total (assets) | 702.85 | 709.55 | 712.68 | 730.28 | 761.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 564.49 | 564.07 | 569.29 | 572.42 | 597.52 |
Profit of the financial year | -0.42 | 5.22 | 3.14 | 25.10 | 31.03 |
Shareholders equity total | 689.07 | 694.29 | 697.42 | 722.52 | 753.55 |
Non-current deferred tax liabilities | 4.04 | 4.04 | 4.04 | 4.04 | |
Non-current liabilities total | 4.04 | 4.04 | 4.04 | 4.04 | |
Current owed to participating | 3.72 | 3.72 | |||
Current owed to group member | 7.50 | 11.22 | 11.22 | ||
Other non-interest bearing current liabilities | 6.29 | ||||
Current liabilities total | 13.79 | 11.22 | 11.22 | 3.72 | 3.72 |
Balance sheet total (liabilities) | 702.85 | 709.55 | 712.68 | 730.28 | 761.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.