NORDFYNS BOGFØRING, OTTERUP ApS
CVR number: 26655145
Morbærhaven 22, Otterup 5450 Otterup
tel: 23615622
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 113.07 | 1 349.21 | 989.50 | 1 391.50 | 1 366.29 |
Employee benefit expenses | - 610.15 | - 619.57 | - 621.23 | - 663.85 | - 670.84 |
EBIT | 502.92 | 729.64 | 368.27 | 727.65 | 695.46 |
Other financial expenses | - 130.03 | -75.11 | -27.55 | -27.78 | -10.12 |
Pre-tax profit | 372.89 | 654.53 | 340.72 | 699.86 | 685.34 |
Income taxes | -82.03 | - 144.00 | -74.96 | - 154.47 | - 150.77 |
Net earnings | 290.85 | 510.54 | 265.76 | 545.40 | 534.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 87.50 | 712.50 | |||
Current other receivables | 702.43 | 97.55 | |||
Short term receivables total | 87.50 | 702.43 | 97.55 | 712.50 | |
Cash and bank deposits | 3 779.22 | 804.57 | 1 259.91 | 1 242.22 | 649.07 |
Cash and cash equivalents | 3 779.22 | 804.57 | 1 259.91 | 1 242.22 | 649.07 |
Balance sheet total (assets) | 3 866.72 | 1 507.00 | 1 357.46 | 1 242.22 | 1 361.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 290.85 | 510.54 | 265.76 | 545.40 | 534.56 |
Retained earnings | - 290.85 | - 510.54 | - 265.76 | - 545.40 | - 534.56 |
Profit of the financial year | 290.85 | 510.54 | 265.76 | 545.40 | 534.56 |
Shareholders equity total | 790.85 | 1 010.54 | 765.76 | 1 045.40 | 1 034.56 |
Non-current liabilities total | |||||
Current owed to group member | 3 003.26 | 495.09 | 590.22 | 172.78 | 160.59 |
Other non-interest bearing current liabilities | 72.60 | 1.37 | 1.48 | 24.04 | 166.42 |
Current liabilities total | 3 075.87 | 496.46 | 591.70 | 196.82 | 327.01 |
Balance sheet total (liabilities) | 3 866.72 | 1 507.00 | 1 357.46 | 1 242.22 | 1 361.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.