Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SALLING AUTO A/S — Credit Rating and Financial Key Figures
CVR number: 33253656
Falkevej 10, 7860 Spøttrup
tel: 97564699
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 606.23 | 2 948.68 | 3 585.68 | 3 902.08 | 4 865.73 |
| Employee benefit expenses | -2 038.49 | -1 985.09 | -2 346.56 | -2 819.23 | -3 179.14 |
| Other operating expenses | -0.75 | -8.06 | |||
| Total depreciation | -74.22 | -89.33 | -86.70 | -98.06 | -98.61 |
| EBIT | 493.52 | 873.51 | 1 144.35 | 984.79 | 1 587.98 |
| Other financial income | 8.63 | 46.83 | 33.11 | 110.02 | 45.11 |
| Other financial expenses | -72.25 | -79.77 | -53.02 | -78.97 | - 117.64 |
| Pre-tax profit | 429.90 | 840.57 | 1 124.45 | 1 015.84 | 1 515.45 |
| Income taxes | -95.01 | - 188.19 | - 254.60 | - 222.97 | - 333.64 |
| Net earnings | 334.89 | 652.38 | 869.85 | 792.87 | 1 181.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 012.72 | 2 981.28 | 2 949.85 | 3 658.78 | 3 601.82 |
| Buildings | 320.30 | 473.80 | 348.72 | 307.63 | 300.99 |
| Machinery and equipment | 32.77 | ||||
| Tangible assets total | 3 365.78 | 3 455.08 | 3 298.57 | 3 966.41 | 3 902.80 |
| Investments total | |||||
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Raw materials and consumables | 303.61 | 252.07 | 366.10 | 379.20 | 372.58 |
| Finished products/goods | 662.58 | 72.25 | 157.25 | 328.70 | 393.00 |
| Inventories total | 966.19 | 324.32 | 523.35 | 707.90 | 765.58 |
| Current trade debtors | 721.50 | 862.51 | 622.68 | 557.66 | 632.87 |
| Current amounts owed by group member comp. | 536.94 | 439.93 | 774.40 | 1 378.90 | |
| Prepayments and accrued income | 21.54 | 49.26 | 36.77 | 11.17 | |
| Current other receivables | 222.38 | 240.57 | 328.04 | 375.00 | 480.00 |
| Short term receivables total | 965.42 | 1 689.28 | 1 427.42 | 1 718.22 | 2 491.76 |
| Cash and bank deposits | 2.53 | 1 083.59 | 1 241.63 | 1 043.00 | 662.28 |
| Cash and cash equivalents | 2.53 | 1 083.59 | 1 241.63 | 1 043.00 | 662.28 |
| Balance sheet total (assets) | 5 324.93 | 6 577.28 | 6 515.96 | 7 460.54 | 7 847.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 756.30 | 550.00 | 200.00 | 800.00 | 1 180.00 |
| Retained earnings | - 250.63 | - 465.73 | -13.36 | 56.49 | - 330.64 |
| Profit of the financial year | 334.89 | 652.38 | 869.85 | 792.87 | 1 181.80 |
| Shareholders equity total | 1 340.57 | 1 236.64 | 1 556.49 | 2 149.36 | 2 531.16 |
| Provisions | 269.00 | 305.00 | 327.00 | 343.00 | 360.00 |
| Non-current loans from credit institutions | 1 862.48 | 1 719.64 | 1 617.97 | 1 544.23 | 1 439.83 |
| Non-current other liabilities | 228.40 | 1 454.04 | |||
| Non-current deferred tax liabilities | 43.01 | 1 454.04 | 1 454.04 | 1 613.00 | |
| Non-current liabilities total | 2 133.89 | 3 173.68 | 3 072.02 | 2 998.27 | 3 052.83 |
| Current loans from credit institutions | 337.47 | 100.00 | 100.00 | 100.00 | 350.00 |
| Current trade creditors | 440.62 | 488.42 | 507.82 | 1 180.78 | 603.65 |
| Current owed to participating | 3.56 | ||||
| Current owed to group member | 157.18 | ||||
| Short-term deferred tax liabilities | 8.07 | 185.41 | 231.24 | 196.26 | 316.64 |
| Other non-interest bearing current liabilities | 634.57 | 1 088.13 | 721.39 | 492.87 | 633.13 |
| Current liabilities total | 1 581.47 | 1 861.95 | 1 560.46 | 1 969.90 | 1 903.43 |
| Balance sheet total (liabilities) | 5 324.93 | 6 577.28 | 6 515.96 | 7 460.54 | 7 847.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.