INSUBIZ ApS — Credit Rating and Financial Key Figures
CVR number: 32661785
Godthåbsvej 83, 8660 Skanderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 114.34 | 10 267.82 | 12 454.00 | 12 430.92 | 12 288.73 |
| Employee benefit expenses | -4 926.56 | -5 067.47 | -7 762.14 | -8 865.39 | -9 532.24 |
| Total depreciation | - 483.15 | - 639.50 | -1 257.51 | -1 681.14 | -2 017.95 |
| EBIT | 3 704.62 | 4 560.85 | 3 434.34 | 1 884.38 | 738.54 |
| Other financial income | 2.67 | 11.50 | 242.33 | 365.28 | 236.84 |
| Other financial expenses | -21.89 | - 139.50 | -15.55 | -9.02 | -38.76 |
| Pre-tax profit | 3 685.40 | 4 432.84 | 3 661.13 | 2 240.64 | 936.63 |
| Income taxes | - 812.68 | - 978.97 | - 806.94 | - 499.82 | - 212.91 |
| Net earnings | 2 872.72 | 3 453.87 | 2 854.19 | 1 740.82 | 723.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 732.63 | 4 032.72 | 5 343.34 | 6 205.59 | 6 914.72 |
| Intangible assets total | 2 732.63 | 4 032.72 | 5 343.34 | 6 205.59 | 6 914.72 |
| Machinery and equipment | 42.46 | 78.40 | 127.03 | 108.67 | 83.95 |
| Tangible assets total | 42.46 | 78.40 | 127.03 | 108.67 | 83.95 |
| Investments total | 69.28 | 65.02 | 137.50 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 314.60 | 268.14 | 701.31 | 1 348.44 | 562.70 |
| Current amounts owed by group member comp. | 292.57 | 16.30 | 1 586.14 | 1 229.66 | 556.23 |
| Prepayments and accrued income | 150.91 | 201.49 | 279.38 | 503.61 | 496.37 |
| Current other receivables | 64.94 | 263.05 | 7.39 | 2.00 | 3.17 |
| Short term receivables total | 823.03 | 748.97 | 2 574.22 | 3 083.71 | 1 618.48 |
| Other current investments | 1 907.10 | 2 094.29 | 2 410.51 | 2 547.79 | |
| Cash and bank deposits | 3 335.94 | 2 485.76 | 2 130.14 | 100.79 | 25.67 |
| Cash and cash equivalents | 3 335.94 | 4 392.86 | 4 224.42 | 2 511.29 | 2 573.47 |
| Balance sheet total (assets) | 6 934.06 | 9 252.95 | 12 338.28 | 11 974.28 | 11 328.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Shares repurchased | 600.00 | 2 100.00 | 1 600.00 | 2 200.00 | |
| Other reserves | 2 732.63 | 2 532.72 | 5 343.34 | 4 840.36 | 5 393.48 |
| Retained earnings | -2 851.44 | -3 378.82 | -2 835.56 | -1 678.39 | - 490.69 |
| Profit of the financial year | 2 872.72 | 3 453.87 | 2 854.19 | 1 740.82 | 723.72 |
| Shareholders equity total | 3 528.90 | 4 882.78 | 7 136.97 | 7 277.79 | 5 801.51 |
| Provisions | 605.84 | 904.45 | 1 203.48 | 1 389.14 | 1 539.71 |
| Non-current deferred tax liabilities | 224.79 | 644.00 | 502.86 | 309.84 | 58.11 |
| Non-current liabilities total | 224.79 | 644.00 | 502.86 | 309.84 | 58.11 |
| Current trade creditors | 125.77 | 181.39 | 199.13 | 209.47 | 457.68 |
| Short-term deferred tax liabilities | 309.84 | ||||
| Other non-interest bearing current liabilities | 1 311.86 | 1 275.88 | 1 690.01 | 1 212.69 | 1 469.60 |
| Accruals and deferred income | 1 136.90 | 1 364.45 | 1 605.84 | 1 575.35 | 1 691.67 |
| Current liabilities total | 2 574.52 | 2 821.72 | 3 494.98 | 2 997.51 | 3 928.78 |
| Balance sheet total (liabilities) | 6 934.06 | 9 252.95 | 12 338.28 | 11 974.28 | 11 328.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.