Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Makro Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39637146
Gislumvej 23, 9600 Aars
tel: 29251101
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.25 | -9.00 | -7.56 | -7.75 | -8.43 |
| EBIT | -8.25 | -9.00 | -7.56 | -7.75 | -8.43 |
| Other financial income | 17.81 | 17.81 | |||
| Other financial expenses | -21.37 | -19.51 | -16.40 | -14.77 | -17.65 |
| Net income from associates (fin.) | 589.17 | 895.77 | 1 225.56 | 1 021.50 | 2 522.76 |
| Pre-tax profit | 559.55 | 885.07 | 1 219.42 | 998.97 | 2 496.69 |
| Net earnings | 559.55 | 885.07 | 1 219.42 | 998.97 | 2 496.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 612.78 | 2 408.55 | 3 840.36 | 4 778.44 | 2 542.39 |
| Investments total | 1 612.78 | 2 408.55 | 3 840.36 | 4 778.44 | 2 542.39 |
| Non-current loans receivable | 356.25 | 356.25 | |||
| Long term receivables total | 356.25 | 356.25 | |||
| Finished products/goods | 373.13 | ||||
| Inventories total | 373.13 | ||||
| Current owed by particip. interest comp. | 8.30 | ||||
| Current other receivables | 70.50 | ||||
| Short term receivables total | 8.30 | 70.50 | |||
| Cash and bank deposits | 3 610.77 | ||||
| Cash and cash equivalents | 3 610.77 | ||||
| Balance sheet total (assets) | 1 977.32 | 2 764.80 | 3 840.36 | 4 778.44 | 6 596.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 67.50 | 829.40 | |
| Other reserves | 1 001.33 | 1 797.11 | 2 872.67 | 1 189.20 | - 750.00 |
| Retained earnings | -61.23 | - 354.65 | - 604.04 | 2 231.35 | 3 590.12 |
| Profit of the financial year | 559.55 | 885.07 | 1 219.42 | 998.97 | 2 496.69 |
| Shareholders equity total | 1 549.66 | 2 434.73 | 3 596.95 | 4 537.02 | 6 216.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 372.98 | 267.48 | 144.65 | 100.26 | |
| Current trade creditors | 8.13 | 9.00 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 45.40 | ||||
| Other non-interest bearing current liabilities | 1.16 | 53.58 | 92.51 | 134.91 | 374.32 |
| Current liabilities total | 427.67 | 330.07 | 243.41 | 241.42 | 380.57 |
| Balance sheet total (liabilities) | 1 977.32 | 2 764.80 | 3 840.36 | 4 778.44 | 6 596.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.