Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cufadan Next ApS — Credit Rating and Financial Key Figures
CVR number: 40652329
Skalbakken 17, 2720 Vanløse
morten@cufadan-ejendomme.dk
tel: 26155207
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 978.03 | - 264.95 | -45.09 | - 158.83 | -53.22 |
| Employee benefit expenses | -1 098.20 | -8.56 | -8.11 | -5.72 | |
| Other operating expenses | -19.44 | ||||
| Total depreciation | -42.95 | -42.95 | -42.95 | ||
| EBIT | - 163.12 | - 316.46 | -56.42 | - 153.11 | -53.22 |
| Other financial income | 2.24 | 218.25 | 0.03 | 0.01 | |
| Other financial expenses | -38.51 | -36.35 | -29.23 | -18.93 | -22.65 |
| Pre-tax profit | - 199.39 | - 352.81 | -85.64 | - 172.01 | -75.85 |
| Income taxes | 43.87 | 49.48 | 18.84 | 36.89 | - 209.81 |
| Net earnings | - 155.51 | - 303.33 | -66.80 | - 135.12 | - 285.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 51.43 | 34.29 | |||
| Intangible assets total | 51.43 | 34.29 | |||
| Buildings | 91.02 | 70.60 | |||
| Machinery and equipment | 91.62 | 43.29 | |||
| Tangible assets total | 182.64 | 113.89 | |||
| Investments total | 48.71 | 49.92 | |||
| Long term receivables total | |||||
| Finished products/goods | 14.85 | 25.00 | 25.00 | ||
| Inventories total | 14.85 | 25.00 | 25.00 | ||
| Current other receivables | 28.63 | 16.58 | -5.53 | 4.11 | 4.20 |
| Current deferred tax assets | 61.34 | 154.07 | 172.92 | 209.81 | |
| Short term receivables total | 89.97 | 170.66 | 167.38 | 213.92 | 4.20 |
| Cash and bank deposits | 74.27 | 167.24 | 3.84 | 11.63 | 8.72 |
| Cash and cash equivalents | 74.27 | 167.24 | 3.84 | 11.63 | 8.72 |
| Balance sheet total (assets) | 461.86 | 561.00 | 196.22 | 225.56 | 12.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -76.85 | - 385.73 | - 689.06 | - 755.87 | - 890.98 |
| Profit of the financial year | - 155.51 | - 303.33 | -66.80 | - 135.12 | - 285.66 |
| Shareholders equity total | - 192.37 | - 649.06 | - 715.87 | - 850.98 | -1 136.64 |
| Provisions | - 164.62 | ||||
| Non-current other liabilities | 20.56 | 164.62 | 164.62 | ||
| Non-current liabilities total | 20.56 | 164.62 | 164.62 | ||
| Current trade creditors | 38.72 | 1.06 | 1.96 | ||
| Current owed to group member | 101.60 | 271.59 | 327.49 | ||
| Other non-interest bearing current liabilities | 594.94 | 1 044.38 | 808.53 | 804.95 | 822.07 |
| Current liabilities total | 633.66 | 1 045.44 | 912.09 | 1 076.54 | 1 149.56 |
| Balance sheet total (liabilities) | 461.86 | 561.00 | 196.22 | 225.56 | 12.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.