Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CASPIAN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 29168164
Svanevej 22, 2400 København NV
mail@caspianco.dk
tel: 36303600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 118.89 | 4 316.96 | 5 501.14 | 5 869.83 | 6 763.21 |
| Employee benefit expenses | -1 279.48 | -1 249.08 | -1 201.35 | -1 278.29 | -1 370.01 |
| Total depreciation | -49.78 | -22.32 | -7.45 | -8.74 | -94.15 |
| Reduction in value of non-current assets | 24 458.29 | -1 500.00 | 1 037.83 | 13 114.00 | 16 776.19 |
| EBIT | 27 247.91 | 1 545.55 | 5 330.17 | 17 696.80 | 22 075.24 |
| Other financial income | 8.60 | 8 868.88 | 1 060.46 | 1 424.44 | 652.93 |
| Other financial expenses | -1 243.75 | -3 196.16 | -3 351.23 | -4 383.10 | -4 726.47 |
| Reduction non-current investment assets | -15.00 | - 252.60 | |||
| Net income from associates (fin.) | 327.98 | 18.64 | |||
| Pre-tax profit | 26 012.76 | 7 218.27 | 3 024.39 | 14 813.52 | 18 020.34 |
| Income taxes | -5 209.26 | -1 631.68 | - 667.81 | -3 199.49 | -3 964.09 |
| Net earnings | 20 803.51 | 5 586.60 | 2 356.58 | 11 614.03 | 14 056.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 97 400.00 | 95 900.00 | 97 100.00 | 153 011.00 | 174 900.00 |
| Machinery and equipment | 22.32 | 36.25 | 12 250.75 | 17 517.26 | |
| Advance payments and construction in progress | 500.00 | ||||
| Tangible assets total | 97 422.32 | 95 900.00 | 97 636.25 | 165 261.75 | 192 417.26 |
| Holdings in group member companies | 6 523.14 | 6 851.13 | 7 299.33 | ||
| Investments total | 6 523.14 | 6 851.13 | 7 299.33 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 332.94 | 712.96 | 159.06 | 38.52 | |
| Current amounts owed by group member comp. | 217.11 | 905.10 | 2 831.11 | 5 768.35 | 4 326.38 |
| Prepayments and accrued income | 40.32 | 40.32 | 40.32 | 40.32 | 40.32 |
| Current other receivables | 198.65 | 357.46 | 507.59 | 556.68 | 462.59 |
| Current deferred tax assets | 28.26 | ||||
| Short term receivables total | 789.02 | 2 015.84 | 3 538.08 | 6 403.86 | 4 857.55 |
| Other current investments | 367.43 | 6 652.33 | 10 229.06 | 9 463.05 | 6 536.39 |
| Cash and bank deposits | 23 909.63 | 27 929.63 | 23 553.71 | 5 535.60 | 2 637.58 |
| Cash and cash equivalents | 24 277.06 | 34 581.96 | 33 782.77 | 14 998.65 | 9 173.97 |
| Balance sheet total (assets) | 122 488.41 | 132 497.80 | 141 480.23 | 193 515.39 | 213 748.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 677.11 | 6 188.48 | |||
| Other reserves | 327.98 | 776.18 | |||
| Retained earnings | 33 584.52 | 54 388.02 | 59 974.62 | 61 562.52 | 73 157.91 |
| Profit of the financial year | 20 803.51 | 5 586.60 | 2 356.58 | 11 614.03 | 14 056.26 |
| Shareholders equity total | 54 888.02 | 60 474.62 | 62 831.20 | 76 681.64 | 94 678.83 |
| Provisions | 12 178.28 | 12 843.31 | 13 319.41 | 16 968.68 | 21 951.41 |
| Non-current loans from credit institutions | 49 988.40 | 48 820.43 | 55 230.77 | 78 276.21 | 75 587.61 |
| Non-current deferred tax liabilities | 5 000.00 | 5 000.00 | 15 000.00 | ||
| Non-current liabilities total | 49 988.40 | 53 820.43 | 60 230.77 | 93 276.21 | 75 587.61 |
| Current loans from credit institutions | 1 867.50 | 1 256.48 | 1 486.88 | 2 106.43 | 2 452.00 |
| Advances received | 710.21 | 860.28 | 434.88 | 216.81 | 151.96 |
| Current trade creditors | 35.00 | 50.00 | 106.03 | 832.76 | 751.16 |
| Current owed to group member | 14 508.13 | ||||
| Short-term deferred tax liabilities | 966.65 | 191.71 | 181.00 | ||
| Other non-interest bearing current liabilities | 2 820.99 | 2 226.03 | 2 879.35 | 3 251.85 | 3 667.01 |
| Current liabilities total | 5 433.70 | 5 359.45 | 5 098.86 | 6 588.86 | 21 530.26 |
| Balance sheet total (liabilities) | 122 488.41 | 132 497.80 | 141 480.23 | 193 515.39 | 213 748.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.