Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EP-TEQ A/S — Credit Rating and Financial Key Figures
CVR number: 27721214
Niels Bohrs Vej 32, Stilling 8660 Skanderborg
admin@ep-teq.com
tel: 87480608
www.ep-teq.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 203.84 | 11 508.22 | 9 292.67 | 10 528.71 | 7 850.56 |
| Employee benefit expenses | -5 297.15 | -6 590.96 | -5 843.47 | -6 591.10 | -5 207.82 |
| Other operating expenses | -22.42 | ||||
| Total depreciation | -19.78 | - 172.75 | - 360.73 | - 404.26 | - 198.47 |
| EBIT | 2 886.91 | 4 744.51 | 3 066.05 | 3 533.35 | 2 444.27 |
| Other financial income | 15.53 | 101.37 | 117.93 | 95.02 | |
| Other financial expenses | -65.61 | - 119.18 | -61.63 | - 218.00 | - 194.58 |
| Net income from associates (fin.) | 8.79 | 2.55 | |||
| Pre-tax profit | 2 830.09 | 4 640.86 | 3 105.79 | 3 435.83 | 2 344.71 |
| Income taxes | - 620.67 | -1 015.58 | - 698.53 | - 767.33 | - 529.76 |
| Net earnings | 2 209.43 | 3 625.27 | 2 407.26 | 2 668.50 | 1 814.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 544.48 | 2 140.22 | 1 347.26 | ||
| Machinery and equipment | 23.28 | 1 222.43 | |||
| Tangible assets total | 23.28 | 1 222.43 | 2 544.48 | 2 140.22 | 1 347.26 |
| Holdings in group member companies | 64.03 | 64.03 | 96.05 | 98.60 | 117.67 |
| Participating interests | 11.09 | 11.09 | 11.09 | 11.09 | 11.09 |
| Investments total | 229.75 | 233.76 | 282.15 | 285.58 | 307.04 |
| Long term receivables total | |||||
| Finished products/goods | 332.23 | 389.06 | 527.09 | 613.69 | 438.20 |
| Advance payments | 1 496.30 | 2 096.31 | 1 237.22 | 468.42 | 1 717.90 |
| Inventories total | 1 828.53 | 2 485.37 | 1 764.31 | 1 082.11 | 2 156.10 |
| Current trade debtors | 8 465.99 | 14 001.82 | 8 029.88 | 8 743.40 | 7 252.56 |
| Current amounts owed by group member comp. | 134.40 | 9.18 | |||
| Current owed by particip. interest comp. | 2.98 | 2.98 | 2.98 | 5.21 | 2.98 |
| Prepayments and accrued income | 74.02 | 98.76 | 133.12 | 320.31 | 237.58 |
| Current other receivables | 0.09 | 201.09 | 524.89 | 0.14 | 10.70 |
| Current deferred tax assets | 3.06 | 94.34 | 17.41 | ||
| Short term receivables total | 8 680.54 | 14 408.16 | 8 690.87 | 9 086.49 | 7 503.82 |
| Cash and bank deposits | 2 495.02 | 286.19 | 1 750.74 | 5 868.76 | 1 940.26 |
| Cash and cash equivalents | 2 495.02 | 286.19 | 1 750.74 | 5 868.76 | 1 940.26 |
| Balance sheet total (assets) | 13 257.12 | 18 635.92 | 15 032.54 | 18 463.16 | 13 254.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 330.00 | 3 000.00 | 2 400.00 | 2 200.00 | 1 000.00 |
| Retained earnings | - 312.75 | -1 103.33 | 137.75 | 345.02 | 2 013.52 |
| Profit of the financial year | 2 209.43 | 3 625.27 | 2 407.26 | 2 668.50 | 1 814.95 |
| Shareholders equity total | 3 726.67 | 6 021.94 | 5 445.01 | 5 713.52 | 5 328.46 |
| Provisions | 503.86 | 500.50 | 449.46 | 412.75 | 104.10 |
| Non-current leasing loans | 1 981.74 | 1 896.20 | 1 716.44 | ||
| Non-current other liabilities | 203.46 | ||||
| Non-current liabilities total | 1 981.74 | 1 896.20 | 1 919.90 | ||
| Current loans from credit institutions | 2 957.23 | 220.82 | 173.02 | 179.76 | |
| Advances received | 1 933.50 | 1 151.83 | 1 512.72 | 1 467.41 | 720.05 |
| Current trade creditors | 5 408.45 | 6 440.08 | 3 728.78 | 7 162.04 | 4 158.69 |
| Current owed to participating | 68.00 | 3.42 | 1.50 | 2.58 | |
| Current owed to group member | 14.87 | 322.95 | 94.25 | 209.35 | 100.98 |
| Short-term deferred tax liabilities | 755.79 | 1 106.86 | 353.97 | 861.93 | 165.21 |
| Other non-interest bearing current liabilities | 845.97 | 131.09 | 1 245.78 | 565.46 | 574.74 |
| Current liabilities total | 9 026.59 | 12 113.47 | 7 156.32 | 10 440.70 | 5 902.02 |
| Balance sheet total (liabilities) | 13 257.12 | 18 635.92 | 15 032.54 | 18 463.16 | 13 254.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.