Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMG Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37037656
Rundholtsvej 56, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -53.02 | -14.36 | |||
| Gross profit | -53.02 | -14.36 | -14.59 | -11.66 | -16.67 |
| EBIT | -53.02 | -14.36 | -14.59 | -11.66 | -16.67 |
| Other financial income | 224.23 | 225.30 | 521.25 | 646.76 | 130.22 |
| Other financial expenses | -11.07 | - 538.65 | - 185.49 | - 107.50 | |
| Net income from associates (fin.) | 2 037.76 | 25.63 | |||
| Pre-tax profit | 160.13 | 1 710.04 | 346.80 | 635.09 | 6.05 |
| Income taxes | -35.05 | 71.75 | -70.86 | - 137.28 | -0.90 |
| Net earnings | 125.08 | 1 781.79 | 275.93 | 497.81 | 5.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 704.67 | 1 521.02 | 1 502.65 | 1 502.65 | 2 154.65 |
| Investments total | 1 704.67 | 1 521.02 | 1 502.65 | 1 502.65 | 2 154.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 39.44 | ||||
| Current deferred tax assets | 365.60 | 381.35 | 423.75 | 87.03 | 61.78 |
| Short term receivables total | 365.60 | 381.35 | 423.75 | 87.03 | 101.22 |
| Other current investments | 1 740.83 | 1 860.07 | 2 687.33 | 3 445.38 | 3 519.82 |
| Cash and bank deposits | 1 265.44 | 2 006.44 | 1 575.06 | 1 329.90 | 414.42 |
| Cash and cash equivalents | 3 006.27 | 3 866.52 | 4 262.38 | 4 775.28 | 3 934.24 |
| Balance sheet total (assets) | 5 076.54 | 5 768.88 | 6 188.79 | 6 364.97 | 6 190.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 50.00 | 100.00 | ||
| Retained earnings | 3 503.93 | 3 629.01 | 5 410.80 | 5 636.73 | 6 034.55 |
| Profit of the financial year | 125.08 | 1 781.79 | 275.93 | 497.81 | 5.15 |
| Shareholders equity total | 4 169.01 | 5 450.80 | 5 726.73 | 6 224.55 | 6 179.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 9.50 | ||
| Current owed to group member | 837.45 | 313.08 | 386.05 | ||
| Short-term deferred tax liabilities | 65.07 | 71.00 | 135.42 | 0.91 | |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | |||
| Current liabilities total | 907.53 | 318.08 | 462.06 | 140.42 | 10.41 |
| Balance sheet total (liabilities) | 5 076.54 | 5 768.88 | 6 188.79 | 6 364.97 | 6 190.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.