KSM Silkeborg Invest ApS — Credit Rating and Financial Key Figures
CVR number: 38703366
Engesvangvej 25 A, Kragelund 8600 Silkeborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -9.41 | -6.79 | -9.44 | -8.23 | -7.92 |
Gross profit | -9.41 | -6.79 | -9.44 | -8.23 | -7.92 |
Other operating expenses | -1 009.00 | ||||
EBIT | -9.41 | -6.79 | -9.44 | -8.23 | -1 016.92 |
Other financial expenses | -5.83 | -3.61 | -13.66 | -21.41 | -3.43 |
Income from other inv. held as non-curr. assets | 1 000.00 | 1 000.00 | 700.00 | 250.00 | |
Pre-tax profit | 984.77 | 989.60 | 676.91 | 220.36 | -1 020.35 |
Net earnings | 984.77 | 989.60 | 676.91 | 220.36 | -1 020.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 1 209.00 | 1 209.00 | 1 209.00 | 1 209.00 | |
Long term receivables total | 1 209.00 | 1 209.00 | 1 209.00 | 1 209.00 | |
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 325.63 | 421.28 | 985.75 | 985.91 | 960.96 |
Cash and cash equivalents | 325.63 | 421.28 | 985.75 | 985.91 | 960.96 |
Balance sheet total (assets) | 1 534.63 | 1 630.28 | 2 194.75 | 2 194.91 | 960.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 510.00 | 255.50 | 244.20 | 58.90 | 61.00 |
Retained earnings | -66.47 | 312.80 | 1 058.20 | 1 676.20 | 1 835.56 |
Profit of the financial year | 984.77 | 989.60 | 676.91 | 220.36 | -1 020.35 |
Shareholders equity total | 1 478.30 | 1 607.90 | 2 029.30 | 2 005.46 | 926.21 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 56.33 | 22.38 | 165.44 | 189.45 | 34.75 |
Current liabilities total | 56.33 | 22.38 | 165.44 | 189.45 | 34.75 |
Balance sheet total (liabilities) | 1 534.63 | 1 630.28 | 2 194.75 | 2 194.91 | 960.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.