Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHANNING A/S — Credit Rating and Financial Key Figures
CVR number: 35832823
Industrivej 3, 6200 Aabenraa
tel: 74440000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 338.71 | 20 727.91 | 22 255.55 | 27 240.20 | 32 285.40 |
| Employee benefit expenses | -13 061.03 | -14 633.90 | -15 668.02 | -19 264.80 | -23 331.99 |
| Other operating expenses | -63.50 | -19.17 | -12.20 | ||
| Total depreciation | -1 223.63 | -1 794.50 | -1 391.37 | -1 506.73 | -1 790.77 |
| EBIT | 4 054.05 | 4 236.00 | 5 196.16 | 6 449.50 | 7 150.43 |
| Other financial income | 0.11 | 51.85 | 29.00 | 11.67 | 15.19 |
| Other financial expenses | -51.44 | -81.80 | -37.30 | -21.55 | -52.42 |
| Pre-tax profit | 4 002.73 | 4 206.06 | 5 187.86 | 6 439.62 | 7 113.20 |
| Income taxes | - 901.73 | - 921.49 | -1 147.61 | -1 419.08 | -1 567.86 |
| Net earnings | 3 101.00 | 3 284.57 | 4 040.25 | 5 020.53 | 5 545.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 40.83 | 30.83 | 20.83 | 201.81 | 100.14 |
| Intangible assets total | 40.83 | 30.83 | 20.83 | 201.81 | 100.14 |
| Land and waters | 17.00 | 17.00 | 17.00 | ||
| Machinery and equipment | 2 714.28 | 2 887.23 | 2 293.50 | 3 142.49 | 3 536.83 |
| Tangible assets total | 2 731.28 | 2 904.23 | 2 310.50 | 3 142.49 | 3 536.83 |
| Investments total | 159.60 | 159.60 | 173.10 | 173.10 | 173.10 |
| Long term receivables total | |||||
| Raw materials and consumables | 220.00 | ||||
| Inventories total | 220.00 | ||||
| Current trade debtors | 4 128.49 | 3 197.03 | 4 575.37 | 4 175.11 | 5 057.63 |
| Current amounts owed by group member comp. | 3 218.60 | 1 267.20 | 2 382.13 | ||
| Prepayments and accrued income | 273.30 | 190.23 | 134.30 | 92.34 | 757.71 |
| Current other receivables | 192.28 | 49.01 | 154.02 | 268.91 | 649.41 |
| Current deferred tax assets | 110.00 | 187.00 | 198.40 | 23.80 | |
| Short term receivables total | 7 812.67 | 4 813.47 | 7 432.82 | 4 734.76 | 6 488.56 |
| Cash and bank deposits | 24.12 | 16.41 | 319.76 | 4 866.27 | 3 702.89 |
| Cash and cash equivalents | 24.12 | 16.41 | 319.76 | 4 866.27 | 3 702.89 |
| Balance sheet total (assets) | 10 768.50 | 7 924.55 | 10 257.01 | 13 338.43 | 14 001.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 101.00 | 3 284.57 | 4 040.25 | 5 020.53 | 5 545.34 |
| Retained earnings | -3 101.00 | -3 284.57 | -4 040.25 | -5 020.53 | -5 545.34 |
| Profit of the financial year | 3 101.00 | 3 284.57 | 4 040.25 | 5 020.53 | 5 545.34 |
| Shareholders equity total | 3 601.00 | 3 784.57 | 4 540.25 | 5 520.53 | 6 045.34 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 214.98 | 251.10 | |||
| Advances received | 122.08 | 200.00 | |||
| Current trade creditors | 841.04 | 968.75 | 1 503.95 | 2 636.16 | 1 644.82 |
| Current owed to group member | 1 244.44 | 1 938.82 | |||
| Short-term deferred tax liabilities | 941.93 | 1 031.49 | 1 224.61 | 1 430.48 | 1 393.26 |
| Other non-interest bearing current liabilities | 3 047.47 | 1 888.63 | 2 788.20 | 2 506.80 | 2 979.26 |
| Current liabilities total | 7 167.50 | 4 139.97 | 5 716.76 | 7 817.90 | 7 956.17 |
| Balance sheet total (liabilities) | 10 768.50 | 7 924.55 | 10 257.01 | 13 338.43 | 14 001.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.