Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FC Sawo ApS — Credit Rating and Financial Key Figures
CVR number: 41313986
Industrimarken 1, Sørup 9530 Støvring
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 431.40 | 464.30 | 481.07 | 482.18 | 465.87 |
| Change in finished goods inventory | -6.38 | 1.84 | 3.37 | ||
| Other operating income | 5.27 | 10.65 | 3.73 | ||
| Purchases during the financial year | - 265.06 | - 249.14 | - 257.77 | ||
| External services | -44.17 | -45.53 | -47.31 | ||
| Gross profit | 155.63 | 161.97 | 183.49 | 196.31 | 161.14 |
| Employee benefit expenses | - 127.91 | - 132.19 | - 134.44 | ||
| Other operating expenses | -0.05 | -0.31 | -0.01 | ||
| Total depreciation | -15.85 | -16.86 | -15.13 | ||
| EBIT | 31.81 | 21.34 | 39.67 | 46.95 | 11.56 |
| Other financial income | 0.36 | 0.62 | 0.29 | ||
| Other financial expenses | -4.97 | -4.34 | -3.62 | ||
| Pre-tax profit | 23.92 | 15.88 | 35.06 | 43.24 | 8.23 |
| Income taxes | -7.95 | -9.31 | -1.24 | ||
| Net earnings | 23.92 | 15.88 | 27.11 | 33.92 | 6.99 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 0.33 | 0.05 | 0.01 | ||
| Intangible assets total | 0.33 | 0.05 | 0.01 | ||
| Land and waters | 124.68 | 124.96 | 118.77 | ||
| Buildings | 11.71 | 11.51 | 16.56 | ||
| Machinery and equipment | 40.96 | 35.79 | 29.64 | ||
| Tangible assets total | 177.34 | 172.26 | 164.97 | ||
| Investments total | 363.42 | 428.77 | -8.85 | ||
| Non-current other receivables | 0.39 | 0.26 | 0.26 | ||
| Long term receivables total | 0.39 | 0.26 | 0.26 | ||
| Semifinished products | 59.78 | 61.24 | 73.13 | ||
| Raw materials and consumables | 50.28 | 46.73 | 49.95 | ||
| Finished products/goods | 79.25 | 75.95 | 69.54 | ||
| Inventories total | 189.31 | 183.91 | 192.63 | ||
| Current trade debtors | 67.70 | 73.90 | 80.01 | ||
| Prepayments and accrued income | 2.66 | 3.56 | 1.49 | ||
| Current other receivables | 1.00 | 0.12 | 0.25 | ||
| Current deferred tax assets | 0.57 | 0.82 | |||
| Short term receivables total | 71.36 | 78.16 | 82.57 | ||
| Cash and bank deposits | 0.05 | 8.12 | 1.06 | ||
| Cash and cash equivalents | 0.05 | 8.12 | 1.06 | ||
| Non-current assets for sale | 8.85 | ||||
| Balance sheet total (assets) | 363.42 | 428.77 | 438.77 | 442.75 | 441.50 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 171.11 | 183.32 | 0.40 | 0.40 | 0.40 |
| Retained earnings | -23.92 | -15.88 | -25.35 | -31.89 | -4.98 |
| Profit of the financial year | 23.92 | 15.88 | 27.11 | 33.92 | 6.99 |
| Minority interest (BS) | 205.60 | 232.15 | 234.82 | ||
| Shareholders equity total | 171.11 | 183.32 | 207.77 | 234.59 | 237.23 |
| Provisions | 9.10 | 9.12 | 8.01 | 7.91 | |
| Non-current loans from credit institutions | 45.99 | 42.72 | 38.29 | ||
| Non-current leasing loans | 24.10 | 25.27 | 29.16 | ||
| Non-current deferred tax liabilities | 12.29 | 12.37 | 12.06 | ||
| Non-current liabilities total | 82.38 | 80.35 | 79.52 | ||
| Current loans from credit institutions | 24.50 | 34.71 | 33.89 | ||
| Advances received | 16.33 | 16.65 | 9.60 | ||
| Current trade creditors | 42.32 | 29.38 | 35.75 | ||
| Current owed to participating | 16.89 | 5.00 | |||
| Short-term deferred tax liabilities | 6.00 | 8.07 | |||
| Other non-interest bearing current liabilities | 33.47 | 30.99 | 32.59 | ||
| Current liabilities total | 139.51 | 119.80 | 116.83 | ||
| Balance sheet total (liabilities) | 171.11 | 192.41 | 438.77 | 442.75 | 441.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.