NYKØBING F. DYREHOSPITAL ApS — Credit Rating and Financial Key Figures
CVR number: 31604834
Københavnsvej 21, 4800 Nykøbing F
tel: 54853236
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 088.55 | 6 385.05 | 6 952.25 | 7 751.65 | 8 301.77 |
| Employee benefit expenses | -4 495.95 | -5 318.49 | -5 716.14 | -6 553.15 | -6 449.91 |
| Other operating expenses | - 197.96 | ||||
| Total depreciation | - 187.50 | - 178.94 | - 162.12 | - 143.12 | - 141.39 |
| EBIT | 1 405.10 | 887.63 | 1 074.00 | 1 055.37 | 1 512.51 |
| Other financial income | -2.52 | 0.26 | -5.25 | 0.46 | |
| Other financial expenses | -9.82 | -12.14 | -11.49 | -2.61 | -8.42 |
| Pre-tax profit | 1 392.77 | 875.75 | 1 057.25 | 1 052.77 | 1 504.55 |
| Income taxes | - 306.30 | - 194.44 | - 236.41 | - 235.01 | - 256.96 |
| Net earnings | 1 086.47 | 681.31 | 820.84 | 817.75 | 1 247.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 494.76 | 1 467.39 | 1 440.02 | 1 412.65 | |
| Machinery and equipment | 491.52 | 339.95 | 205.20 | 484.45 | 329.87 |
| Tangible assets total | 1 986.28 | 1 807.33 | 1 645.22 | 1 897.10 | 329.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 484.96 | 457.67 | 347.15 | 750.22 | 741.56 |
| Inventories total | 484.96 | 457.67 | 347.15 | 750.22 | 741.56 |
| Current trade debtors | 171.52 | 187.67 | 267.56 | 97.60 | 75.17 |
| Prepayments and accrued income | 26.70 | 32.09 | 54.97 | 17.92 | 32.85 |
| Current other receivables | 47.96 | 134.31 | 171.72 | ||
| Current deferred tax assets | 6.85 | 86.36 | |||
| Short term receivables total | 205.07 | 219.77 | 370.48 | 336.18 | 279.74 |
| Cash and bank deposits | 1 895.38 | 1 191.10 | 1 171.18 | 835.45 | 3 690.46 |
| Cash and cash equivalents | 1 895.38 | 1 191.10 | 1 171.18 | 835.45 | 3 690.46 |
| Balance sheet total (assets) | 4 571.69 | 3 675.87 | 3 534.04 | 3 818.96 | 5 041.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 255.00 | 255.00 | 255.00 | 255.00 | 255.00 |
| Shares repurchased | 1 086.47 | 681.31 | 600.00 | 1 000.00 | |
| Retained earnings | 113.67 | 518.83 | 600.14 | 420.98 | 1 238.73 |
| Profit of the financial year | 1 086.47 | 681.31 | 820.84 | 817.75 | 1 247.60 |
| Shareholders equity total | 2 541.61 | 2 136.44 | 2 275.98 | 2 493.73 | 2 741.33 |
| Provisions | 243.06 | 232.41 | 224.80 | 224.17 | 10.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 367.67 | 448.65 | 462.36 | 523.06 | 647.41 |
| Current owed to group member | 500.00 | ||||
| Short-term deferred tax liabilities | 60.08 | 40.02 | 44.91 | ||
| Other non-interest bearing current liabilities | 1 419.36 | 798.28 | 530.88 | 577.99 | 1 097.76 |
| Current liabilities total | 1 787.02 | 1 307.02 | 1 033.26 | 1 101.05 | 2 290.08 |
| Balance sheet total (liabilities) | 4 571.69 | 3 675.87 | 3 534.04 | 3 818.96 | 5 041.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.