OLINO A/S — Credit Rating and Financial Key Figures
CVR number: 34364613
Peder Skrams Vej 11, 5220 Odense SØ
bil@olino.dk
tel: 66158598
www.olinouniforms.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Costs of manufacturing | - 938.96 | - 856.20 | -1 102.68 | -1 209.78 | -1 152.73 |
Gross profit | 12 846.41 | 8 759.73 | 18 685.15 | 18 142.06 | 16 911.07 |
Costs of management | -10 311.25 | -7 680.30 | -9 149.62 | -10 362.49 | -10 648.88 |
Costs of distribution | -1 020.04 | - 743.76 | -1 178.32 | -1 716.48 | -1 277.91 |
EBIT | 576.15 | - 520.53 | 7 254.53 | 4 853.31 | 3 831.55 |
Other financial income | 0.86 | 2 785.35 | 102.87 | 42.90 | |
Other financial expenses | - 502.11 | - 447.98 | - 408.73 | -2 214.62 | -1 201.01 |
Income from other inv. held as non-curr. assets | 61.08 | ||||
Net income from associates (fin.) | 32.89 | 43.91 | 24.72 | 172.20 | |
Pre-tax profit | 107.79 | - 907.42 | 9 675.05 | 2 766.28 | 2 845.64 |
Income taxes | -17.50 | 212.92 | -2 120.26 | - 603.89 | - 588.76 |
Net earnings | 90.29 | - 694.50 | 7 554.79 | 2 162.39 | 2 256.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 429.40 | 160.40 | 960.80 | 679.07 | 449.19 |
Intangible assets total | 429.40 | 160.40 | 960.80 | 679.07 | 449.19 |
Buildings | 307.30 | 227.18 | 151.66 | 152.87 | 93.73 |
Tangible assets total | 307.30 | 227.18 | 151.66 | 152.87 | 93.73 |
Holdings in group member companies | 151.19 | 226.96 | 284.64 | 357.11 | 581.76 |
Participating interests | 234.20 | 177.52 | 102.59 | ||
Investments total | 151.19 | 226.96 | 518.84 | 534.63 | 684.35 |
Long term receivables total | |||||
Finished products/goods | 33 791.89 | 29 692.60 | 22 256.68 | 31 180.75 | 34 304.08 |
Inventories total | 33 791.89 | 29 692.60 | 22 256.68 | 31 180.75 | 34 304.08 |
Current trade debtors | 2 213.43 | 2 567.09 | 7 106.84 | 11 862.61 | 1 494.64 |
Current amounts owed by group member comp. | 495.13 | 349.46 | 327.08 | 394.82 | 5 177.82 |
Prepayments and accrued income | 203.82 | 181.38 | 165.73 | 186.99 | 143.63 |
Current other receivables | 508.65 | 564.71 | 766.70 | 718.06 | 861.78 |
Short term receivables total | 3 421.02 | 3 662.64 | 8 366.35 | 13 162.48 | 7 677.86 |
Cash and bank deposits | 1 086.62 | 1 769.79 | 10 324.69 | 149.80 | 495.56 |
Cash and cash equivalents | 1 086.62 | 1 769.79 | 10 324.69 | 149.80 | 495.56 |
Balance sheet total (assets) | 39 187.43 | 35 739.57 | 42 579.01 | 45 859.60 | 43 704.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 6 000.00 | ||||
Other reserves | 120.52 | 196.29 | 245.82 | 326.42 | 547.64 |
Retained earnings | 18 675.71 | 18 704.91 | 11 966.50 | 19 431.77 | 21 350.47 |
Profit of the financial year | 90.29 | - 694.50 | 7 554.79 | 2 162.39 | 2 256.88 |
Shareholders equity total | 20 886.52 | 20 206.70 | 27 767.11 | 23 920.58 | 26 154.98 |
Provisions | 459.11 | 246.19 | 431.47 | 564.60 | 666.48 |
Non-current loans from credit institutions | 8 571.40 | 7 142.80 | 5 714.20 | 4 285.60 | 2 857.00 |
Non-current liabilities total | 8 571.40 | 7 142.80 | 5 714.20 | 4 285.60 | 2 857.00 |
Current loans from credit institutions | 1 449.78 | 1 450.39 | 1 463.20 | 9 013.62 | 10 859.86 |
Advances received | 383.46 | 382.69 | 1 233.47 | 325.20 | 267.53 |
Current trade creditors | 720.61 | 466.03 | 2 724.51 | 5 464.38 | 1 282.16 |
Current owed to group member | 3 118.16 | 3 266.94 | 24.76 | ||
Short-term deferred tax liabilities | 67.78 | 1 934.99 | 470.76 | 486.88 | |
Other non-interest bearing current liabilities | 3 530.61 | 2 577.82 | 1 310.06 | 1 814.87 | 1 105.14 |
Current liabilities total | 9 270.40 | 8 143.88 | 8 666.23 | 17 088.82 | 14 026.32 |
Balance sheet total (liabilities) | 39 187.43 | 35 739.57 | 42 579.01 | 45 859.60 | 43 704.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.