Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJERRINGBRO PLÆNEKLIPPERSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 10648181
Stærkærvej 26, 8850 Bjerringbro
tel: 86684452
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 921.74 | 3 291.52 | 3 155.98 | 3 293.45 | 3 806.09 |
| Employee benefit expenses | -1 851.06 | -2 526.49 | -2 301.38 | -2 363.61 | -1 595.94 |
| Other operating expenses | -45.61 | ||||
| Total depreciation | -48.03 | -52.74 | -54.87 | -65.95 | -59.91 |
| EBIT | 1 022.65 | 712.30 | 799.74 | 818.28 | 2 150.24 |
| Other financial income | 9.65 | 1.52 | 6.06 | 14.34 | |
| Other financial expenses | -25.90 | -21.25 | -27.80 | -54.60 | - 115.35 |
| Pre-tax profit | 1 006.40 | 692.58 | 777.99 | 763.69 | 2 049.22 |
| Income taxes | - 222.36 | - 153.45 | - 172.24 | - 201.48 | - 453.10 |
| Net earnings | 784.04 | 539.13 | 605.75 | 562.21 | 1 596.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 086.98 | 2 084.26 | 2 047.52 | 2 010.78 | 1 965.54 |
| Machinery and equipment | 172.59 | 154.47 | 191.34 | 81.52 | 66.85 |
| Tangible assets total | 2 259.57 | 2 238.72 | 2 238.86 | 2 092.30 | 2 032.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 600.38 | 2 609.31 | 3 834.80 | 2 282.20 | 2 804.16 |
| Inventories total | 2 600.38 | 2 609.31 | 3 834.80 | 2 282.20 | 2 804.16 |
| Current trade debtors | 381.28 | 143.91 | 492.96 | 522.92 | 270.46 |
| Current amounts owed by group member comp. | 202.23 | 99.58 | 154.81 | 716.00 | |
| Prepayments and accrued income | 16.47 | 14.03 | 18.00 | 11.29 | |
| Current other receivables | 1.00 | 133.28 | 99.58 | 11.54 | |
| Short term receivables total | 599.98 | 258.52 | 799.05 | 633.79 | 998.00 |
| Other current investments | 0.90 | ||||
| Cash and bank deposits | 384.58 | 913.46 | 1 039.06 | 1 722.29 | 1 287.95 |
| Cash and cash equivalents | 385.48 | 913.46 | 1 039.06 | 1 722.29 | 1 287.95 |
| Balance sheet total (assets) | 5 845.41 | 6 020.01 | 7 911.77 | 6 730.58 | 7 122.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 115.00 | 120.00 | 125.00 | 2 445.00 | 1 596.12 |
| Retained earnings | 1 998.80 | 2 662.84 | 3 076.97 | 1 237.72 | 203.81 |
| Profit of the financial year | 784.04 | 539.13 | 605.75 | 562.21 | 1 596.12 |
| Shareholders equity total | 3 097.84 | 3 521.97 | 4 007.72 | 4 444.93 | 3 596.05 |
| Provisions | 320.20 | 334.91 | 341.13 | 358.60 | 355.46 |
| Non-current loans from credit institutions | 927.13 | 809.88 | 704.25 | 587.09 | 1 538.45 |
| Non-current deferred tax liabilities | 203.25 | 138.75 | 166.01 | 456.25 | |
| Non-current liabilities total | 1 130.38 | 948.63 | 870.26 | 587.09 | 1 994.70 |
| Current loans from credit institutions | 135.64 | 126.61 | 114.10 | 118.45 | 65.95 |
| Current trade creditors | 665.10 | 722.13 | 1 797.71 | 471.41 | 404.75 |
| Current owed to group member | 117.65 | ||||
| Short-term deferred tax liabilities | 184.82 | 138.75 | 184.01 | ||
| Other non-interest bearing current liabilities | 311.42 | 365.77 | 642.10 | 448.44 | 705.61 |
| Current liabilities total | 1 296.99 | 1 214.51 | 2 692.65 | 1 339.95 | 1 176.31 |
| Balance sheet total (liabilities) | 5 845.41 | 6 020.01 | 7 911.77 | 6 730.58 | 7 122.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.