Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELSTEEL-DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 24993582
Møllevej 9 C, Nivå 2990 Nivå
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 948.21 | 6 175.08 | 5 594.55 | 6 686.42 | 4 126.37 |
| Employee benefit expenses | -3 709.52 | -3 533.75 | -3 644.65 | -3 868.33 | -4 654.82 |
| Total depreciation | - 990.94 | - 993.82 | - 185.85 | - 134.17 | - 100.45 |
| EBIT | 247.75 | 1 647.51 | 1 764.04 | 2 683.91 | - 628.91 |
| Other financial income | 0.51 | 84.84 | 120.90 | ||
| Other financial expenses | - 114.56 | -85.53 | -88.66 | -43.48 | -90.01 |
| Pre-tax profit | 133.71 | 1 561.98 | 1 675.38 | 2 725.27 | - 598.02 |
| Income taxes | - 121.02 | - 378.32 | - 562.48 | -0.13 | |
| Net earnings | 133.71 | 1 440.96 | 1 297.06 | 2 162.80 | - 598.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 101.85 | 55.56 | 76.39 | 42.22 | 25.09 |
| Other tangible assets | 961.39 | 101.34 | 258.33 | 158.34 | 75.01 |
| Tangible assets total | 1 063.24 | 156.91 | 334.73 | 200.56 | 100.10 |
| Investments total | 503.22 | 523.11 | 549.27 | 565.75 | 582.73 |
| Long term receivables total | |||||
| Finished products/goods | 14 100.88 | 13 854.52 | 14 347.83 | 17 643.24 | 22 021.90 |
| Advance payments | 2 455.49 | ||||
| Inventories total | 14 100.88 | 13 854.52 | 16 803.32 | 17 643.24 | 22 021.90 |
| Current trade debtors | 2 773.20 | 2 792.84 | 2 849.99 | 4 865.41 | 5 236.73 |
| Current amounts owed by group member comp. | 3 980.72 | 1 654.29 | 1 395.22 | 8 844.10 | 8 904.09 |
| Prepayments and accrued income | 163.16 | 246.50 | 301.74 | 84.55 | 106.48 |
| Current other receivables | 22.40 | 176.82 | 114.00 | 226.59 | 1 080.66 |
| Current deferred tax assets | 8.00 | 243.83 | |||
| Short term receivables total | 6 939.49 | 4 878.46 | 4 660.95 | 14 020.65 | 15 571.79 |
| Cash and bank deposits | 707.66 | 3 127.67 | 1 008.05 | 7 846.23 | 1 969.72 |
| Cash and cash equivalents | 707.66 | 3 127.67 | 1 008.05 | 7 846.23 | 1 969.72 |
| Balance sheet total (assets) | 23 314.48 | 22 540.66 | 23 356.31 | 40 276.43 | 40 246.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 2 490.00 | 2 490.00 | 2 490.00 | 2 490.00 | 2 490.00 |
| Retained earnings | 96.60 | 230.31 | 1 671.27 | 2 968.33 | 5 131.12 |
| Profit of the financial year | 133.71 | 1 440.96 | 1 297.06 | 2 162.80 | - 598.14 |
| Shareholders equity total | 3 720.31 | 5 161.27 | 6 458.33 | 8 621.12 | 8 022.98 |
| Provisions | 19.59 | 1.20 | 2.51 | ||
| Non-current leasing loans | 138.48 | ||||
| Non-current owed to group member | 212.16 | ||||
| Non-current other liabilities | 372.40 | 374.30 | |||
| Non-current deferred tax liabilities | 81.69 | 689.95 | 782.80 | 68.41 | |
| Non-current liabilities total | 584.56 | 455.99 | 828.44 | 782.80 | 68.41 |
| Current loans from credit institutions | 222.34 | 194.50 | 131.01 | 115.15 | 121.86 |
| Advances received | 21.33 | 71.93 | 68.23 | 41.34 | 33.96 |
| Current trade creditors | 838.49 | 3 970.38 | 2 135.90 | 2 547.09 | 5 880.35 |
| Current owed to participating | 512.01 | ||||
| Current owed to group member | 16 261.97 | 12 075.67 | 13 402.47 | 28 099.62 | 25 658.86 |
| Short-term deferred tax liabilities | 22.05 | ||||
| Other non-interest bearing current liabilities | 1 665.49 | 79.33 | 308.70 | 66.80 | 459.83 |
| Current liabilities total | 19 009.61 | 16 903.82 | 16 068.35 | 30 870.00 | 32 154.86 |
| Balance sheet total (liabilities) | 23 314.48 | 22 540.66 | 23 356.31 | 40 276.43 | 40 246.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.