ERHVERVSPARKEN FALSTERSVEJ ApS — Credit Rating and Financial Key Figures
CVR number: 15033193
Fynsvej 56, 5500 Middelfart
tel: 64418977
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 454.19 | 2 053.34 | 585.61 | - 971.06 | - 126.01 |
Other operating expenses | - 252.16 | -35.12 | -69.53 | -50.99 | |
Reduction in value of non-current assets | 1 425.22 | 705.23 | - 593.29 | - 150.00 | |
EBIT | 5 202.04 | 2 053.34 | 550.49 | -1 040.59 | - 176.99 |
Other financial income | 1 941.77 | 4 746.39 | 574.06 | 3 432.31 | 4 796.08 |
Other financial expenses | -1 105.67 | -1 502.96 | -2 926.53 | - 180.70 | - 238.17 |
Net income from associates (fin.) | 755.93 | 22 524.96 | - 417.54 | -3 306.57 | 2 080.32 |
Pre-tax profit | 6 794.07 | 27 821.73 | -2 219.53 | -1 095.54 | 6 461.24 |
Income taxes | -1 282.19 | - 325.64 | 420.64 | 198.53 | - 229.25 |
Net earnings | 5 511.88 | 27 496.09 | -1 798.89 | - 897.01 | 6 231.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 83 386.62 | 25 205.76 | 23 754.83 | 2 404.83 | 2 404.83 |
Machinery and equipment | 299.56 | 299.56 | 299.56 | 299.56 | 299.56 |
Tangible assets total | 83 686.18 | 25 505.32 | 24 054.39 | 2 704.39 | 2 704.39 |
Holdings in group member companies | 18 703.57 | 41 228.53 | 40 810.99 | 37 503.20 | 39 583.51 |
Investments total | 18 703.57 | 41 228.53 | 40 810.99 | 37 503.20 | 39 583.51 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 87.05 | 124.41 | |||
Current amounts owed by group member comp. | 37 017.40 | 5 558.68 | 4 048.45 | 4 795.01 | 5 212.95 |
Prepayments and accrued income | 1 347.15 | 51.93 | 66.89 | ||
Current other receivables | 429.55 | 120.20 | 50.98 | 114.66 | 29.13 |
Current deferred tax assets | 77.33 | ||||
Short term receivables total | 38 881.16 | 5 730.81 | 4 290.73 | 4 987.00 | 5 242.09 |
Other current investments | 21 009.29 | 18 541.42 | 21 655.86 | 25 500.41 | |
Cash and bank deposits | 57 192.01 | 305.19 | 1 283.01 | 0.97 | 0.97 |
Cash and cash equivalents | 57 192.01 | 21 314.48 | 19 824.43 | 21 656.83 | 25 501.38 |
Balance sheet total (assets) | 198 462.91 | 93 779.14 | 88 980.53 | 66 851.42 | 73 031.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 |
Shares repurchased | 40 000.00 | 30 000.00 | |||
Other reserves | 16 703.13 | 16 285.59 | 12 977.80 | 15 058.12 | |
Retained earnings | 19 126.10 | 7 934.85 | 35 848.48 | 37 357.38 | 4 380.05 |
Profit of the financial year | 5 511.88 | 27 496.09 | -1 798.89 | - 897.01 | 6 231.99 |
Shareholders equity total | 77 137.98 | 64 634.06 | 62 835.17 | 61 938.16 | 68 170.15 |
Provisions | 1 497.61 | 1 264.16 | 550.10 | 405.91 | 405.91 |
Non-current loans from credit institutions | 16 981.16 | 15 684.19 | 14 573.20 | ||
Non-current liabilities total | 16 981.16 | 15 684.19 | 14 573.20 | ||
Current loans from credit institutions | 34 466.22 | 1 299.90 | 1 129.89 | 376.75 | 541.02 |
Advances received | 56 945.00 | 1.37 | |||
Current trade creditors | 1 037.35 | 74.75 | 112.25 | 2.08 | |
Current owed to group member | 10 173.07 | 9 491.03 | 4 055.42 | 3 809.24 | |
Short-term deferred tax liabilities | 7 959.25 | 507.91 | 194.90 | 78.18 | |
Other non-interest bearing current liabilities | 2 438.34 | 141.10 | 93.99 | 73.10 | 25.50 |
Current liabilities total | 102 846.16 | 12 196.73 | 11 022.05 | 4 507.35 | 4 455.31 |
Balance sheet total (liabilities) | 198 462.91 | 93 779.14 | 88 980.53 | 66 851.42 | 73 031.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.