FRANK KAJ ApS — Credit Rating and Financial Key Figures
CVR number: 28695217
Haastrupvej 6, Jordløse 5683 Haarby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -12.21 | -12.26 | -14.28 | -14.37 | -14.70 |
| Gross profit | -12.21 | -12.26 | -14.28 | -14.37 | -14.70 |
| EBIT | -12.21 | -12.26 | -14.28 | -14.37 | -14.70 |
| Other financial income | 9.00 | ||||
| Other financial expenses | -0.27 | -0.31 | -0.28 | -22.23 | -13.76 |
| Net income from associates (fin.) | 217.67 | 143.55 | 194.16 | 237.98 | 135.82 |
| Pre-tax profit | 205.18 | 130.97 | 179.60 | 201.38 | 116.36 |
| Net earnings | 205.18 | 130.97 | 179.60 | 201.38 | 116.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 327.41 | 1 250.36 | 1 773.86 | 1 922.24 | 1 888.47 |
| Investments total | 1 327.41 | 1 250.36 | 1 773.86 | 1 922.24 | 1 888.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 137.60 | 9.00 | |||
| Short term receivables total | 137.60 | 9.00 | |||
| Cash and bank deposits | 64.70 | 21.62 | 54.55 | 4.98 | 0.87 |
| Cash and cash equivalents | 64.70 | 21.62 | 54.55 | 4.98 | 0.87 |
| Balance sheet total (assets) | 1 392.11 | 1 409.58 | 1 828.41 | 1 927.22 | 1 898.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 549.77 | 693.32 | 463.83 | 634.77 | 623.54 |
| Retained earnings | 385.71 | 332.94 | 575.60 | 462.26 | 539.86 |
| Profit of the financial year | 205.18 | 130.97 | 179.60 | 201.38 | 116.36 |
| Shareholders equity total | 1 378.66 | 1 396.64 | 1 461.83 | 1 545.41 | 1 539.77 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 350.00 | 372.23 | 345.99 | ||
| Non-current liabilities total | 350.00 | 372.23 | 345.99 | ||
| Current trade creditors | 9.38 | 9.38 | 9.50 | 9.50 | 9.50 |
| Current owed to participating | 4.07 | 3.56 | 7.08 | 0.08 | 3.08 |
| Current liabilities total | 13.45 | 12.94 | 16.58 | 9.58 | 12.58 |
| Balance sheet total (liabilities) | 1 392.11 | 1 409.58 | 1 828.41 | 1 927.22 | 1 898.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.