Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

ORANA A/S — Credit Rating and Financial Key Figures

CVR number: 21624306
Rynkebyvej 243, 5350 Rynkeby
tel: 63623575

Income statement (mUSD)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales55.1765.6057.5264.0874.56
Other operating income0.290.401.421.250.18
Costs of manufacturing-43.69-53.01-45.51-49.49-57.58
Gross profit11.4812.5912.0214.5916.98
Costs of management-5.13-5.15-4.74-5.11-5.14
Costs of distribution-3.89-4.29-3.93-4.19-4.99
Other operating expenses-0.98-1.25-2.17-2.34-1.38
EBIT1.782.292.584.205.65
Other financial income0.380.940.850.790.90
Other financial expenses-1.31-1.62-3.26-3.11-2.61
Pre-tax profit0.851.610.181.883.94
Income taxes-0.08-0.19-0.10-0.88-0.51
Net earnings0.771.420.071.003.44

Assets (mUSD)

2021
2022
2023
2024
2025
Intangible rights0.01
Intangible assets total0.01
Land and waters3.132.812.944.434.35
Buildings6.175.957.117.076.82
Machinery and equipment0.700.570.490.510.43
Advance payments and construction in progress0.120.580.540.320.33
Tangible assets total10.129.9211.0712.3211.93
Other non-current investments0.12
Investments total0.12
Long term receivables total
Semifinished products0.510.610.56
Raw materials and consumables8.248.907.068.578.39
Finished products/goods2.202.782.633.022.74
Inventories total10.9512.2910.2511.5811.13
Current trade debtors12.1513.1811.1713.6815.49
Current amounts owed by group member comp.0.330.120.650.913.03
Prepayments and accrued income1.220.931.571.511.98
Current other receivables1.942.201.982.951.59
Current deferred tax assets1.931.742.202.752.80
Short term receivables total17.5618.1817.5621.8024.89
Other current investments0.010.01
Cash and bank deposits0.700.931.121.701.28
Cash and cash equivalents0.700.931.121.701.28
Balance sheet total (assets)39.3341.3240.0047.4049.35

Equity and liabilities (mUSD)

2021
2022
2023
2024
2025
Share capital0.520.520.520.520.52
Asset revaluation reserve1.441.44
Shares repurchased0.150.300.280.601.00
Other reserves-0.01-0.51-0.60-0.72-1.01
Retained earnings7.137.518.357.727.15
Profit of the financial year0.771.420.071.003.44
Minority interest (BS)0.250.370.400.670.63
Shareholders equity total8.809.619.0211.2413.17
Provisions0.160.190.200.300.31
Non-current loans from credit institutions3.630.890.530.331.37
Non-current leasing loans0.690.580.970.700.57
Non-current deferred tax liabilities0.610.210.090.250.12
Non-current liabilities total4.931.681.591.282.05
Current loans from credit institutions17.5120.7022.1625.3424.82
Current trade creditors5.547.224.516.425.69
Current owed to participating0.050.040.060.39
Current owed to group member0.380.36
Short-term deferred tax liabilities0.120.220.620.670.63
Other non-interest bearing current liabilities1.830.961.311.461.56
Accruals and deferred income0.430.680.180.260.71
Current liabilities total25.4329.8429.2034.5733.81
Balance sheet total (liabilities)39.3341.3240.0047.4049.35
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.