Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ORANA A/S — Credit Rating and Financial Key Figures
CVR number: 21624306
Rynkebyvej 243, 5350 Rynkeby
tel: 63623575
Income statement (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 55.17 | 65.60 | 57.52 | 64.08 | 74.56 |
| Other operating income | 0.29 | 0.40 | 1.42 | 1.25 | 0.18 |
| Costs of manufacturing | -43.69 | -53.01 | -45.51 | -49.49 | -57.58 |
| Gross profit | 11.48 | 12.59 | 12.02 | 14.59 | 16.98 |
| Costs of management | -5.13 | -5.15 | -4.74 | -5.11 | -5.14 |
| Costs of distribution | -3.89 | -4.29 | -3.93 | -4.19 | -4.99 |
| Other operating expenses | -0.98 | -1.25 | -2.17 | -2.34 | -1.38 |
| EBIT | 1.78 | 2.29 | 2.58 | 4.20 | 5.65 |
| Other financial income | 0.38 | 0.94 | 0.85 | 0.79 | 0.90 |
| Other financial expenses | -1.31 | -1.62 | -3.26 | -3.11 | -2.61 |
| Pre-tax profit | 0.85 | 1.61 | 0.18 | 1.88 | 3.94 |
| Income taxes | -0.08 | -0.19 | -0.10 | -0.88 | -0.51 |
| Net earnings | 0.77 | 1.42 | 0.07 | 1.00 | 3.44 |
Assets (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.01 | ||||
| Intangible assets total | 0.01 | ||||
| Land and waters | 3.13 | 2.81 | 2.94 | 4.43 | 4.35 |
| Buildings | 6.17 | 5.95 | 7.11 | 7.07 | 6.82 |
| Machinery and equipment | 0.70 | 0.57 | 0.49 | 0.51 | 0.43 |
| Advance payments and construction in progress | 0.12 | 0.58 | 0.54 | 0.32 | 0.33 |
| Tangible assets total | 10.12 | 9.92 | 11.07 | 12.32 | 11.93 |
| Other non-current investments | 0.12 | ||||
| Investments total | 0.12 | ||||
| Long term receivables total | |||||
| Semifinished products | 0.51 | 0.61 | 0.56 | ||
| Raw materials and consumables | 8.24 | 8.90 | 7.06 | 8.57 | 8.39 |
| Finished products/goods | 2.20 | 2.78 | 2.63 | 3.02 | 2.74 |
| Inventories total | 10.95 | 12.29 | 10.25 | 11.58 | 11.13 |
| Current trade debtors | 12.15 | 13.18 | 11.17 | 13.68 | 15.49 |
| Current amounts owed by group member comp. | 0.33 | 0.12 | 0.65 | 0.91 | 3.03 |
| Prepayments and accrued income | 1.22 | 0.93 | 1.57 | 1.51 | 1.98 |
| Current other receivables | 1.94 | 2.20 | 1.98 | 2.95 | 1.59 |
| Current deferred tax assets | 1.93 | 1.74 | 2.20 | 2.75 | 2.80 |
| Short term receivables total | 17.56 | 18.18 | 17.56 | 21.80 | 24.89 |
| Other current investments | 0.01 | 0.01 | |||
| Cash and bank deposits | 0.70 | 0.93 | 1.12 | 1.70 | 1.28 |
| Cash and cash equivalents | 0.70 | 0.93 | 1.12 | 1.70 | 1.28 |
| Balance sheet total (assets) | 39.33 | 41.32 | 40.00 | 47.40 | 49.35 |
Equity and liabilities (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| Asset revaluation reserve | 1.44 | 1.44 | |||
| Shares repurchased | 0.15 | 0.30 | 0.28 | 0.60 | 1.00 |
| Other reserves | -0.01 | -0.51 | -0.60 | -0.72 | -1.01 |
| Retained earnings | 7.13 | 7.51 | 8.35 | 7.72 | 7.15 |
| Profit of the financial year | 0.77 | 1.42 | 0.07 | 1.00 | 3.44 |
| Minority interest (BS) | 0.25 | 0.37 | 0.40 | 0.67 | 0.63 |
| Shareholders equity total | 8.80 | 9.61 | 9.02 | 11.24 | 13.17 |
| Provisions | 0.16 | 0.19 | 0.20 | 0.30 | 0.31 |
| Non-current loans from credit institutions | 3.63 | 0.89 | 0.53 | 0.33 | 1.37 |
| Non-current leasing loans | 0.69 | 0.58 | 0.97 | 0.70 | 0.57 |
| Non-current deferred tax liabilities | 0.61 | 0.21 | 0.09 | 0.25 | 0.12 |
| Non-current liabilities total | 4.93 | 1.68 | 1.59 | 1.28 | 2.05 |
| Current loans from credit institutions | 17.51 | 20.70 | 22.16 | 25.34 | 24.82 |
| Current trade creditors | 5.54 | 7.22 | 4.51 | 6.42 | 5.69 |
| Current owed to participating | 0.05 | 0.04 | 0.06 | 0.39 | |
| Current owed to group member | 0.38 | 0.36 | |||
| Short-term deferred tax liabilities | 0.12 | 0.22 | 0.62 | 0.67 | 0.63 |
| Other non-interest bearing current liabilities | 1.83 | 0.96 | 1.31 | 1.46 | 1.56 |
| Accruals and deferred income | 0.43 | 0.68 | 0.18 | 0.26 | 0.71 |
| Current liabilities total | 25.43 | 29.84 | 29.20 | 34.57 | 33.81 |
| Balance sheet total (liabilities) | 39.33 | 41.32 | 40.00 | 47.40 | 49.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.