Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAJ HEDELUND THOMSEN ApS — Credit Rating and Financial Key Figures
CVR number: 30710126
Tjørnebakken 4, 4400 Kalundborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 507.46 | 479.38 | 359.83 | 457.09 | 436.43 |
| Employee benefit expenses | -67.93 | ||||
| Total depreciation | -0.24 | -0.24 | -5.36 | ||
| Reduction in value of non-current assets | 59.39 | - 107.17 | - 454.94 | 160.97 | |
| EBIT | 566.61 | 371.98 | -95.10 | 457.09 | 524.12 |
| Other financial income | 22.35 | 21.14 | 885.53 | 0.10 | 0.03 |
| Other financial expenses | - 102.59 | -98.18 | - 192.63 | -31.27 | -69.99 |
| Pre-tax profit | 486.37 | 294.94 | 597.80 | 425.93 | 454.16 |
| Income taxes | - 107.00 | -64.88 | - 131.45 | -94.56 | -99.53 |
| Net earnings | 379.37 | 230.06 | 466.35 | 331.38 | 354.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 101.13 | 9 993.96 | 9 539.02 | 9 539.02 | 9 700.00 |
| Machinery and equipment | 0.24 | 208.65 | |||
| Tangible assets total | 10 101.37 | 9 993.96 | 9 539.02 | 9 539.02 | 9 908.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.99 | 31.94 | 0.69 | 9.38 | 2.49 |
| Current amounts owed by group member comp. | 1 754.09 | ||||
| Current other receivables | 1 988.78 | 5.00 | |||
| Current deferred tax assets | 21.04 | 0.62 | |||
| Short term receivables total | 1 993.77 | 1 786.03 | 0.69 | 35.42 | 3.11 |
| Cash and bank deposits | 13.43 | 0.10 | 5.98 | 26.21 | |
| Cash and cash equivalents | 13.43 | 0.10 | 5.98 | 26.21 | |
| Balance sheet total (assets) | 12 108.58 | 11 780.09 | 9 545.70 | 9 600.65 | 9 911.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 171.60 | 176.70 | 183.00 | 202.50 | 238.20 |
| Retained earnings | 4 477.82 | 4 680.49 | 4 727.55 | 4 991.40 | 5 084.57 |
| Profit of the financial year | 379.37 | 230.06 | 466.35 | 331.38 | 354.63 |
| Shareholders equity total | 5 153.79 | 5 212.25 | 5 501.90 | 5 650.27 | 5 802.40 |
| Provisions | 1 590.76 | 1 565.26 | 1 465.16 | 1 465.16 | 1 512.08 |
| Non-current loans from credit institutions | 4 791.73 | 4 800.72 | |||
| Non-current deferred tax liabilities | 41.25 | 68.56 | 22.60 | ||
| Non-current liabilities total | 4 832.98 | 4 800.72 | 68.56 | 22.60 | |
| Current loans from credit institutions | 261.63 | 13.00 | 1 078.90 | ||
| Current trade creditors | 16.00 | 9.18 | 9.18 | 15.00 | 22.50 |
| Current owed to participating | 0.10 | ||||
| Current owed to group member | 0.10 | 2 106.30 | 2 282.49 | 1 349.76 | |
| Short-term deferred tax liabilities | 21.75 | 83.63 | 262.93 | ||
| Other non-interest bearing current liabilities | 220.94 | 99.21 | 194.35 | 100.29 | 117.53 |
| Accruals and deferred income | 10.63 | 9.75 | 5.88 | 5.88 | 5.98 |
| Current liabilities total | 531.04 | 201.86 | 2 578.64 | 2 416.66 | 2 574.67 |
| Balance sheet total (liabilities) | 12 108.58 | 11 780.09 | 9 545.70 | 9 600.65 | 9 911.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.