Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Meduca ApS — Credit Rating and Financial Key Figures
CVR number: 30709039
Østerbrogade 92, 2100 København Ø
mjf@inteam.dk
tel: 27222270
www.inteam.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 453.18 | 1 468.21 | 1 383.40 | 1 035.71 | 2 359.49 |
| Employee benefit expenses | -1 166.30 | - 706.24 | -1 190.59 | - 791.14 | - 828.77 |
| Total depreciation | -18.90 | -18.90 | -20.14 | -33.79 | -14.90 |
| EBIT | 267.99 | 743.08 | 172.67 | 210.78 | 1 515.83 |
| Other financial income | 14.55 | 0.16 | 61.54 | 75.99 | 42.02 |
| Other financial expenses | -6.34 | -76.07 | -0.10 | -2.04 | -0.11 |
| Pre-tax profit | 276.20 | 667.16 | 234.11 | 284.73 | 1 557.74 |
| Income taxes | -74.11 | - 169.63 | -55.03 | -64.82 | - 345.79 |
| Net earnings | 202.09 | 497.53 | 179.08 | 219.90 | 1 211.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.69 | 37.80 | 77.25 | 43.45 | 28.56 |
| Tangible assets total | 56.69 | 37.80 | 77.25 | 43.45 | 28.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 93.43 | 33.75 | 354.38 | 125.11 | |
| Prepayments and accrued income | 3.25 | ||||
| Current other receivables | 9.65 | 12.14 | 0.66 | ||
| Current deferred tax assets | 28.55 | 9.28 | 5.97 | ||
| Short term receivables total | 103.07 | 62.30 | 12.14 | 364.31 | 134.34 |
| Other current investments | 508.96 | 438.76 | 486.51 | 806.20 | 833.09 |
| Cash and bank deposits | 683.18 | 1 185.43 | 1 172.43 | 932.63 | 2 198.24 |
| Cash and cash equivalents | 1 192.14 | 1 624.19 | 1 658.94 | 1 738.83 | 3 031.33 |
| Balance sheet total (assets) | 1 351.91 | 1 724.29 | 1 748.32 | 2 146.59 | 3 194.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 400.00 |
| Retained earnings | 796.66 | 881.37 | 1 256.91 | 1 300.99 | 1 120.89 |
| Profit of the financial year | 202.09 | 497.53 | 179.08 | 219.90 | 1 211.95 |
| Shareholders equity total | 1 238.14 | 1 621.70 | 1 682.99 | 1 780.89 | 2 857.84 |
| Provisions | 3.12 | 1.30 | 1.90 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 12.00 | 12.00 | 87.95 | 15.25 |
| Current owed to participating | 4.19 | 4.19 | 1.83 | ||
| Short-term deferred tax liabilities | 49.35 | 8.96 | |||
| Other non-interest bearing current liabilities | 52.30 | 85.09 | 38.28 | 277.75 | 319.30 |
| Current liabilities total | 110.65 | 101.29 | 63.43 | 365.70 | 336.38 |
| Balance sheet total (liabilities) | 1 351.91 | 1 724.29 | 1 748.32 | 2 146.59 | 3 194.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.