Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
byRavn ApS — Credit Rating and Financial Key Figures
CVR number: 38179918
Storedamvej 20, Ferup 6640 Lunderskov
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 943.07 | 3 550.39 | 4 721.45 | 3 654.38 | 4 268.07 |
| Employee benefit expenses | -1 931.94 | -1 369.89 | -1 725.04 | -1 765.67 | -1 706.76 |
| EBIT | 4 011.12 | 2 180.51 | 2 996.41 | 1 888.72 | 2 561.31 |
| Other financial income | 0.65 | 108.67 | 120.20 | 10.31 | |
| Other financial expenses | -58.99 | - 163.81 | -6.29 | - 163.86 | -21.66 |
| Pre-tax profit | 3 952.13 | 2 017.35 | 3 098.79 | 1 845.06 | 2 549.96 |
| Income taxes | - 873.48 | - 444.22 | - 684.36 | - 410.36 | - 567.04 |
| Net earnings | 3 078.65 | 1 573.13 | 2 414.43 | 1 434.70 | 1 982.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 124.40 | 124.40 | |||
| Tangible assets total | 124.40 | 124.40 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 84.70 | 52.81 | 59.15 | 65.20 | 73.48 |
| Raw materials and consumables | 95.85 | 98.98 | 182.63 | 309.65 | 431.16 |
| Finished products/goods | 28.95 | 23.51 | 28.32 | 29.76 | 32.56 |
| Inventories total | 209.50 | 175.30 | 270.10 | 404.60 | 537.20 |
| Current trade debtors | 62.98 | 3.05 | 12.14 | 13.30 | 5.66 |
| Current other receivables | 25.14 | 283.10 | 289.13 | 865.67 | |
| Current deferred tax assets | 10.00 | 21.00 | 16.00 | 63.00 | 55.00 |
| Short term receivables total | 98.12 | 24.05 | 311.24 | 365.43 | 926.33 |
| Cash and bank deposits | 5 884.27 | 1 581.04 | 4 035.40 | 1 535.01 | 2 636.50 |
| Cash and cash equivalents | 5 884.27 | 1 581.04 | 4 035.40 | 1 535.01 | 2 636.50 |
| Balance sheet total (assets) | 6 191.88 | 1 780.39 | 4 616.74 | 2 429.44 | 4 224.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 1 700.00 | 2 400.00 | 1 000.00 | 2 000.00 |
| Other reserves | -1 500.00 | -1 000.00 | |||
| Retained earnings | -2 516.69 | -1 138.05 | -1 964.92 | - 550.50 | -1 115.80 |
| Profit of the financial year | 3 078.65 | 1 573.13 | 2 414.43 | 1 434.70 | 1 982.92 |
| Shareholders equity total | 3 641.95 | 715.08 | 2 929.50 | 964.20 | 2 947.13 |
| Non-current liabilities total | |||||
| Current trade creditors | 390.93 | 314.45 | 348.49 | 383.84 | 454.21 |
| Current owed to participating | 125.09 | 257.99 | 529.59 | 10.06 | |
| Short-term deferred tax liabilities | 773.43 | 215.27 | 477.39 | 230.13 | 383.40 |
| Other non-interest bearing current liabilities | 1 385.57 | 410.50 | 603.36 | 321.66 | 429.63 |
| Current liabilities total | 2 549.93 | 1 065.31 | 1 687.24 | 1 465.23 | 1 277.30 |
| Balance sheet total (liabilities) | 6 191.88 | 1 780.39 | 4 616.74 | 2 429.44 | 4 224.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.