Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Spirit Stream ApS — Credit Rating and Financial Key Figures
CVR number: 39656930
Hammerensgade 1, 1267 København K
support@spiritstream.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 325.84 | 4 865.05 | 5 976.49 | 3 906.08 | 4 288.84 |
| Employee benefit expenses | - 930.32 | -1 010.71 | -1 503.77 | -1 615.61 | -1 762.05 |
| Total depreciation | -16.66 | -33.31 | -16.65 | - 104.86 | - 157.29 |
| EBIT | 3 378.86 | 3 821.03 | 4 456.06 | 2 185.61 | 2 369.50 |
| Other financial income | 1.07 | 37.80 | 155.99 | 27.37 | |
| Other financial expenses | - 749.53 | -1 293.55 | -1 297.10 | -1 406.42 | -1 458.16 |
| Pre-tax profit | 2 630.41 | 2 527.48 | 3 196.76 | 935.19 | 938.71 |
| Income taxes | - 578.43 | - 556.04 | - 703.29 | - 205.74 | - 208.35 |
| Net earnings | 2 051.97 | 1 971.43 | 2 493.48 | 729.44 | 730.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 49.96 | 16.65 | |||
| Intangible assets total | 49.96 | 16.65 | |||
| Buildings | 681.59 | 524.30 | |||
| Tangible assets total | 681.59 | 524.30 | |||
| Investments total | 0.02 | 14.51 | 151.51 | 154.25 | 154.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.37 | 67.27 | 77.57 | ||
| Current amounts owed by group member comp. | 882.57 | 690.88 | 2 108.41 | 159.95 | |
| Current other receivables | 75.96 | 119.57 | 112.21 | 301.63 | 253.07 |
| Short term receivables total | 974.89 | 810.45 | 2 220.62 | 368.90 | 490.59 |
| Cash and bank deposits | 1 082.63 | 1 566.63 | 1 296.63 | 573.64 | 654.47 |
| Cash and cash equivalents | 1 082.63 | 1 566.63 | 1 296.63 | 573.64 | 654.47 |
| Balance sheet total (assets) | 2 107.50 | 2 408.24 | 3 668.76 | 1 778.38 | 1 823.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 300.00 | 1 700.00 | 2 200.00 | 600.00 | 700.00 |
| Retained earnings | -2 298.67 | -1 946.70 | -2 175.27 | - 281.79 | - 252.35 |
| Profit of the financial year | 2 051.97 | 1 971.43 | 2 493.48 | 729.44 | 730.36 |
| Shareholders equity total | 1 103.30 | 1 774.73 | 2 568.21 | 1 097.65 | 1 228.01 |
| Provisions | 10.99 | 3.66 | 11.54 | 11.54 | |
| Non-current deferred tax liabilities | 582.10 | 563.37 | |||
| Non-current liabilities total | 582.10 | 563.37 | |||
| Current loans from credit institutions | 0.13 | ||||
| Current trade creditors | 188.90 | ||||
| Current owed to group member | 397.31 | ||||
| Short-term deferred tax liabilities | 200.07 | 5.73 | 922.53 | 194.21 | 208.35 |
| Other non-interest bearing current liabilities | 211.04 | 60.75 | 178.03 | 77.55 | 186.82 |
| Current liabilities total | 411.11 | 66.47 | 1 100.56 | 669.19 | 584.06 |
| Balance sheet total (liabilities) | 2 107.50 | 2 408.24 | 3 668.76 | 1 778.38 | 1 823.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.