Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REX ApS — Credit Rating and Financial Key Figures
CVR number: 28865236
Bymosevej 9 A, 3200 Helsinge
tel: 77660010
www.rexcykler.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 319.27 | 6 806.85 | 6 706.25 | 6 860.32 | 6 109.10 |
| Employee benefit expenses | -5 881.18 | -6 521.41 | -6 239.21 | -6 554.72 | -7 611.68 |
| Other operating expenses | -12.62 | ||||
| Total depreciation | -51.31 | -75.70 | - 118.71 | - 118.71 | - 108.13 |
| EBIT | 2 386.78 | 209.73 | 335.71 | 186.89 | -1 610.71 |
| Other financial income | 62.84 | 62.73 | 72.22 | 81.97 | 88.45 |
| Other financial expenses | -85.14 | - 248.94 | - 362.07 | - 545.72 | - 474.94 |
| Pre-tax profit | 2 364.47 | 23.52 | 45.87 | - 276.86 | -1 997.20 |
| Income taxes | - 525.84 | -18.35 | -11.08 | 4.81 | |
| Net earnings | 1 838.64 | 5.17 | 34.79 | - 272.05 | -1 997.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 188.22 | 411.12 | 330.80 | 212.09 | 163.95 |
| Tangible assets total | 188.22 | 411.12 | 330.80 | 212.09 | 163.95 |
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Investments total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Non-curr. owed by group member comp. | 943.46 | 1 152.97 | 1 317.97 | 1 482.50 | 1 467.83 |
| Long term receivables total | 943.46 | 1 152.97 | 1 317.97 | 1 482.50 | 1 467.83 |
| Finished products/goods | 10 946.34 | 14 401.66 | 13 176.96 | 11 789.97 | 10 061.26 |
| Inventories total | 10 946.34 | 14 401.66 | 13 176.96 | 11 789.97 | 10 061.26 |
| Current trade debtors | 170.01 | 393.59 | 532.73 | 308.34 | 482.28 |
| Current amounts owed by group member comp. | 1.03 | 171.15 | 174.65 | 5.03 | |
| Current other receivables | 1 039.44 | 401.28 | 408.79 | 405.11 | 405.11 |
| Current deferred tax assets | 2.46 | ||||
| Short term receivables total | 1 212.95 | 794.87 | 1 112.67 | 888.09 | 892.41 |
| Cash and bank deposits | 65.87 | 206.08 | 34.83 | 33.68 | 47.71 |
| Cash and cash equivalents | 65.87 | 206.08 | 34.83 | 33.68 | 47.71 |
| Balance sheet total (assets) | 13 396.84 | 17 006.71 | 16 013.22 | 14 446.33 | 12 673.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 213.20 | 213.20 | 213.20 | 213.20 | 213.20 |
| Retained earnings | 2 936.93 | 4 775.57 | 4 780.74 | 4 815.53 | 4 543.47 |
| Profit of the financial year | 1 838.64 | 5.17 | 34.79 | - 272.05 | -1 997.20 |
| Shareholders equity total | 4 988.77 | 4 993.94 | 5 028.73 | 4 756.67 | 2 759.47 |
| Provisions | 8.27 | 4.81 | |||
| Non-current deferred tax liabilities | 166.55 | 500.00 | |||
| Non-current liabilities total | 166.55 | 500.00 | |||
| Current loans from credit institutions | 1 438.77 | 4 977.85 | 5 646.01 | 5 642.38 | 5 905.49 |
| Current trade creditors | 1 825.23 | 3 776.72 | 2 126.75 | 1 235.51 | 1 322.46 |
| Current owed to group member | 290.61 | ||||
| Short-term deferred tax liabilities | 662.76 | 194.87 | 14.54 | ||
| Other non-interest bearing current liabilities | 4 314.77 | 2 764.44 | 3 192.39 | 2 811.76 | 2 185.74 |
| Current liabilities total | 8 241.52 | 12 004.50 | 10 979.69 | 9 689.65 | 9 413.70 |
| Balance sheet total (liabilities) | 13 396.84 | 17 006.71 | 16 013.22 | 14 446.33 | 12 673.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.