Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Søminedepotet A/S — Credit Rating and Financial Key Figures
CVR number: 37756695
Inge Lehmanns Gade 2, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 894.55 | 5 595.36 | 6 124.17 | 6 549.81 | 6 744.28 |
| Total depreciation | -3 578.38 | -3 578.38 | -3 578.38 | -3 578.38 | -3 578.38 |
| EBIT | 1 316.17 | 2 016.99 | 2 545.79 | 2 971.43 | 3 165.91 |
| Other financial income | 98.31 | 225.49 | 161.44 | ||
| Other financial expenses | - 511.03 | - 524.61 | -1 798.49 | -2 787.89 | -2 218.48 |
| Pre-tax profit | 805.14 | 1 492.37 | 845.62 | 409.03 | 1 108.86 |
| Income taxes | - 177.12 | - 328.32 | - 186.02 | -90.07 | - 243.84 |
| Net earnings | 628.02 | 1 164.05 | 659.60 | 318.96 | 865.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 94 126.12 | 90 547.74 | 86 969.36 | 83 390.99 | 79 812.61 |
| Tangible assets total | 94 126.12 | 90 547.74 | 86 969.36 | 83 390.99 | 79 812.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 107.27 | 4 115.83 | 4 916.88 | 3 823.49 | |
| Prepayments and accrued income | 137.36 | 140.25 | 29.42 | 48.75 | 49.07 |
| Current deferred tax assets | 160.59 | ||||
| Short term receivables total | 137.36 | 4 247.52 | 4 145.25 | 5 126.22 | 3 872.56 |
| Cash and bank deposits | 1 223.53 | 2 014.52 | 3 081.07 | 1 608.91 | |
| Cash and cash equivalents | 1 223.53 | 2 014.52 | 3 081.07 | 1 608.91 | |
| Balance sheet total (assets) | 94 263.48 | 96 018.79 | 93 129.14 | 91 598.28 | 85 294.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 5 000.00 | 3 000.00 | |||
| Retained earnings | 24 253.85 | 24 881.87 | 26 045.92 | 21 705.52 | 19 024.48 |
| Profit of the financial year | 628.02 | 1 164.05 | 659.60 | 318.96 | 865.02 |
| Shareholders equity total | 29 881.87 | 31 045.92 | 31 705.52 | 32 024.48 | 27 889.50 |
| Provisions | 1 805.89 | 1 936.26 | 2 055.57 | 2 196.98 | 2 327.35 |
| Non-current loans from credit institutions | 56 449.28 | 54 666.63 | 52 579.71 | 49 866.97 | |
| Non-current liabilities total | 56 449.28 | 54 666.63 | 52 579.71 | 49 866.97 | |
| Current loans from credit institutions | 59 771.96 | 3 059.22 | 2 128.85 | 2 158.90 | 2 584.51 |
| Current trade creditors | 238.43 | 180.83 | 42.23 | 43.03 | |
| Current owed to group member | 68.75 | ||||
| Short-term deferred tax liabilities | 3.74 | 197.96 | 66.70 | 109.17 | 113.48 |
| Other non-interest bearing current liabilities | 2 492.84 | 2 501.59 | 2 479.37 | 2 486.81 | 2 469.25 |
| Accruals and deferred income | 647.75 | 26.49 | |||
| Current liabilities total | 62 575.72 | 6 587.34 | 4 701.42 | 4 797.11 | 5 210.27 |
| Balance sheet total (liabilities) | 94 263.48 | 96 018.79 | 93 129.14 | 91 598.28 | 85 294.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.