Texas Instruments Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 20531673
Herstedøstervej 27 A, 2620 Albertslund
fia@ti.com
tel: 70204905
Income statement (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 802.59 | 1 553.24 | 1 501.40 | 1 732.59 | 1 601.40 |
| External services | - 539.37 | - 323.24 | - 274.35 | - 366.66 | - 315.43 |
| Gross profit | 1 263.23 | 1 230.00 | 1 227.06 | 1 365.93 | 1 285.97 |
| Employee benefit expenses | -1 068.30 | -1 025.97 | -1 031.26 | -1 077.84 | - 958.86 |
| Total depreciation | -1.51 | -1.45 | |||
| EBIT | 193.42 | 202.58 | 195.80 | 288.09 | 327.11 |
| Other financial income | 385.09 | 23.17 | 9.78 | 22.63 | 48.44 |
| Other financial expenses | -1.72 | -43.13 | -5.83 | -12.83 | -3.83 |
| Pre-tax profit | 576.79 | 182.61 | 199.75 | 297.89 | 371.72 |
| Income taxes | - 127.27 | -40.96 | -41.81 | -64.39 | -91.30 |
| Net earnings | 449.52 | 141.66 | 157.94 | 233.50 | 280.42 |
Assets (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.45 | ||||
| Tangible assets total | 1.45 | ||||
| Investments total | |||||
| Deferred tax assets | 14.57 | 11.17 | 8.38 | 6.28 | 4.71 |
| Long term receivables total | 14.57 | 11.17 | 8.38 | 6.28 | 4.71 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 362.50 | 1 478.97 | 1 477.47 | 1 813.79 | 1 139.32 |
| Current other receivables | 18.45 | 22.15 | 26.79 | 17.48 | 18.15 |
| Current deferred tax assets | 21.41 | 9.83 | |||
| Short term receivables total | 1 380.96 | 1 522.53 | 1 514.10 | 1 831.27 | 1 157.46 |
| Cash and bank deposits | 54.66 | 31.36 | 59.36 | 70.25 | 51.83 |
| Cash and cash equivalents | 54.66 | 31.36 | 59.36 | 70.25 | 51.83 |
| Balance sheet total (assets) | 1 451.64 | 1 565.06 | 1 581.83 | 1 907.80 | 1 214.00 |
Equity and liabilities (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 226.96 | 226.96 | 226.96 | 226.96 | 226.96 |
| Shares repurchased | 1 000.00 | 500.00 | |||
| Retained earnings | 292.98 | 742.50 | 884.15 | 42.09 | - 224.41 |
| Profit of the financial year | 449.52 | 141.66 | 157.94 | 233.50 | 280.42 |
| Shareholders equity total | 969.46 | 1 111.11 | 1 269.05 | 1 502.55 | 782.97 |
| Non-current other liabilities | 26.31 | 126.01 | 40.86 | ||
| Non-current deferred tax liabilities | 41.72 | 36.49 | |||
| Non-current liabilities total | 26.31 | 126.01 | 40.86 | 41.72 | 36.49 |
| Current trade creditors | 35.09 | 40.87 | 47.71 | 56.29 | 49.42 |
| Short-term deferred tax liabilities | 42.58 | 28.63 | 54.99 | ||
| Other non-interest bearing current liabilities | 378.21 | 287.06 | 224.22 | 278.61 | 290.13 |
| Current liabilities total | 455.87 | 327.93 | 271.92 | 363.53 | 394.54 |
| Balance sheet total (liabilities) | 1 451.64 | 1 565.06 | 1 581.83 | 1 907.80 | 1 214.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.