OLLERUP MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 33272219
Holbækvej 79, Ollerup 4200 Slagelse
tel: 58266121
www.ollerupmaskinfabrik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 685.79 | 14 753.42 | 13 549.20 | 11 801.21 | 10 108.92 |
| Employee benefit expenses | -8 846.40 | -9 772.92 | -2 248.48 | -9 322.80 | -10 821.98 |
| Other operating expenses | - 313.78 | - 217.15 | -55.29 | ||
| Total depreciation | - 726.35 | - 673.43 | - 637.57 | - 725.84 | - 930.92 |
| EBIT | 1 799.26 | 4 089.92 | 1 924.81 | 1 752.57 | -1 643.99 |
| Other financial income | 16.45 | 21.78 | 60.51 | 57.54 | 29.42 |
| Other financial expenses | -55.06 | -30.27 | - 139.05 | -72.06 | -45.86 |
| Pre-tax profit | 1 760.65 | 4 081.43 | 1 846.28 | 1 738.06 | -1 660.43 |
| Income taxes | - 445.30 | - 970.16 | - 469.55 | - 477.80 | 284.14 |
| Net earnings | 1 315.35 | 3 111.28 | 1 376.73 | 1 260.26 | -1 376.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 119.44 | 1 330.32 | 2 438.35 | 2 302.99 | 2 185.14 |
| Machinery and equipment | 1 584.25 | 1 536.77 | 1 511.34 | 1 676.00 | 1 598.07 |
| Advance payments and construction in progress | 253.50 | 139.81 | |||
| Tangible assets total | 2 703.70 | 3 120.59 | 4 089.50 | 3 979.00 | 3 783.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 080.51 | 1 360.81 | 1 752.56 | 1 730.31 | 1 959.05 |
| Raw materials and consumables | 1 443.11 | 1 716.03 | 2 875.27 | 3 861.76 | 3 620.13 |
| Finished products/goods | 307.01 | 412.09 | 371.74 | 642.07 | 712.24 |
| Inventories total | 2 830.64 | 3 488.92 | 4 999.57 | 6 234.14 | 6 291.42 |
| Current trade debtors | 5 140.06 | 6 593.93 | 4 932.99 | 5 550.48 | 5 462.21 |
| Current amounts owed by group member comp. | 1 412.73 | 1 297.03 | 543.32 | ||
| Prepayments and accrued income | 26.25 | 136.11 | 50.65 | ||
| Current other receivables | 79.82 | 648.58 | 373.24 | 51.58 | |
| Current deferred tax assets | 248.05 | ||||
| Short term receivables total | 6 632.61 | 8 539.54 | 5 875.80 | 5 738.17 | 5 760.91 |
| Cash and bank deposits | 114.44 | 15.75 | 20.07 | 158.52 | 1 537.25 |
| Cash and cash equivalents | 114.44 | 15.75 | 20.07 | 158.52 | 1 537.25 |
| Balance sheet total (assets) | 12 281.39 | 15 164.80 | 14 984.95 | 16 109.82 | 17 372.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | ||||
| Retained earnings | 5 340.77 | 5 456.12 | 8 567.40 | 9 944.13 | 11 204.38 |
| Profit of the financial year | 1 315.35 | 3 111.28 | 1 376.73 | 1 260.26 | -1 376.29 |
| Shareholders equity total | 7 156.12 | 10 267.40 | 10 444.13 | 11 704.38 | 10 328.09 |
| Provisions | 114.44 | 149.29 | 212.37 | 287.75 | 251.65 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 104.88 | 1 051.85 | 42.48 | ||
| Current trade creditors | 1 332.98 | 1 284.50 | 1 210.51 | 2 554.69 | 3 049.59 |
| Current owed to group member | 1 928.84 | 276.78 | 2 676.13 | ||
| Short-term deferred tax liabilities | 435.25 | 935.31 | 406.47 | 402.42 | |
| Other non-interest bearing current liabilities | 3 137.72 | 1 476.46 | 740.14 | 883.80 | 1 067.34 |
| Current liabilities total | 5 010.82 | 4 748.11 | 4 328.45 | 4 117.70 | 6 793.05 |
| Balance sheet total (liabilities) | 12 281.39 | 15 164.80 | 14 984.95 | 16 109.82 | 17 372.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.