CF One ApS — Credit Rating and Financial Key Figures
CVR number: 42092002
Vadgårdsvej 49, Strandby 9640 Farsø
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 901.87 | 505.97 | 1 433.80 |
Employee benefit expenses | - 856.17 | ||
Total depreciation | -5.61 | ||
EBIT | 901.87 | 505.97 | 572.02 |
Other financial income | 7.16 | 0.13 | |
Other financial expenses | -19.78 | -10.03 | -11.44 |
Pre-tax profit | 882.09 | 503.10 | 560.71 |
Income taxes | - 196.06 | - 109.30 | - 124.83 |
Net earnings | 686.03 | 393.80 | 435.89 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 44.39 | ||
Tangible assets total | 44.39 | ||
Other receivables | 32.25 | ||
Investments total | 32.25 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 247.56 | 7.01 | |
Prepayments and accrued income | 4.71 | ||
Current other receivables | 0.75 | 93.27 | |
Current deferred tax assets | 41.02 | ||
Short term receivables total | 248.32 | 134.29 | 11.71 |
Cash and bank deposits | 737.67 | 967.14 | 1 605.08 |
Cash and cash equivalents | 737.67 | 967.14 | 1 605.08 |
Balance sheet total (assets) | 985.99 | 1 101.43 | 1 693.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.40 | 117.80 | 61.00 |
Retained earnings | - 114.40 | 453.83 | 786.63 |
Profit of the financial year | 686.03 | 393.80 | 435.89 |
Shareholders equity total | 726.03 | 1 005.43 | 1 323.51 |
Provisions | 1.52 | ||
Non-current liabilities total | |||
Current trade creditors | 7.46 | ||
Current owed to participating | 55.47 | 96.01 | 8.65 |
Short-term deferred tax liabilities | 204.50 | 68.19 | |
Other non-interest bearing current liabilities | 284.10 | ||
Current liabilities total | 259.96 | 96.01 | 368.40 |
Balance sheet total (liabilities) | 985.99 | 1 101.43 | 1 693.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.