Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GREEN GRAPHIC ApS — Credit Rating and Financial Key Figures
CVR number: 19259838
Industrivej 33, 7430 Ikast
tel: 97251908
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 642.56 | 27 535.78 | 25 018.04 | 24 892.68 | 22 070.84 |
| Employee benefit expenses | -21 171.76 | -19 306.03 | -17 206.68 | -17 689.93 | -16 350.38 |
| Total depreciation | -3 955.72 | -5 307.34 | -4 997.36 | -4 527.77 | -4 005.21 |
| EBIT | 5 515.07 | 2 922.41 | 2 814.00 | 2 674.98 | 1 715.25 |
| Other financial income | 76.34 | 99.21 | 34.95 | 24.25 | 42.83 |
| Other financial expenses | - 643.91 | - 586.19 | - 782.80 | - 542.64 | - 196.93 |
| Pre-tax profit | 4 947.50 | 2 435.44 | 2 066.15 | 2 156.58 | 1 561.15 |
| Income taxes | - 952.91 | - 407.94 | - 351.58 | - 399.23 | - 291.78 |
| Net earnings | 3 994.59 | 2 027.50 | 1 714.57 | 1 757.35 | 1 269.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 5.73 | ||||
| Intangible assets total | 5.73 | ||||
| Land and waters | 20 790.24 | 20 211.21 | 19 658.46 | 19 120.17 | |
| Buildings | 24 013.56 | 22 180.21 | 20 305.53 | 17 129.34 | 13 296.41 |
| Machinery and equipment | 107.50 | 35.55 | |||
| Tangible assets total | 44 911.29 | 42 426.97 | 39 963.99 | 36 249.51 | 13 296.41 |
| Investments total | |||||
| Non-current loans receivable | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Long term receivables total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Raw materials and consumables | 1 467.42 | 2 448.69 | 2 090.29 | 1 682.16 | 1 894.11 |
| Inventories total | 1 467.42 | 2 448.69 | 2 090.29 | 1 682.16 | 1 894.11 |
| Current trade debtors | 8 540.35 | 7 787.84 | 7 386.07 | 8 068.07 | 6 537.59 |
| Current amounts owed by group member comp. | 51.92 | ||||
| Prepayments and accrued income | 273.80 | 301.32 | 298.85 | 305.88 | 567.39 |
| Current other receivables | 289.27 | 276.70 | 204.72 | 360.52 | 318.96 |
| Current deferred tax assets | 118.00 | 239.68 | 3.22 | 55.78 | |
| Short term receivables total | 9 221.42 | 8 605.54 | 7 892.87 | 8 734.47 | 7 531.63 |
| Other current investments | 27.71 | 39.76 | 51.72 | 52.15 | 70.80 |
| Cash and bank deposits | 2.62 | 1.62 | 2.12 | 2.12 | 31.25 |
| Cash and cash equivalents | 30.33 | 41.38 | 53.84 | 54.27 | 102.06 |
| Balance sheet total (assets) | 55 736.19 | 53 622.57 | 50 100.99 | 46 820.41 | 22 924.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 3 000.00 | 2 000.00 | 1 000.00 | 1 000.00 | 6 225.79 |
| Other reserves | 305.60 | 863.97 | |||
| Retained earnings | 17 419.70 | 19 414.29 | 21 473.18 | 22 187.75 | 5 222.98 |
| Profit of the financial year | 3 994.59 | 2 027.50 | 1 714.57 | 1 757.35 | 1 269.38 |
| Shareholders equity total | 24 929.90 | 24 515.76 | 24 397.75 | 25 155.10 | 12 928.14 |
| Provisions | 2 956.71 | 3 440.35 | 3 532.27 | 3 551.58 | 1 279.93 |
| Non-current loans from credit institutions | 6 938.45 | 5 723.40 | 4 547.12 | 3 299.57 | |
| Non-current other liabilities | 1 506.38 | 1 542.47 | 1 462.67 | 1 490.62 | 1 495.53 |
| Non-current deferred tax liabilities | 262.88 | 342.58 | 483.93 | ||
| Non-current liabilities total | 8 444.83 | 7 265.87 | 6 272.67 | 5 132.77 | 1 979.47 |
| Current loans from credit institutions | 7 450.48 | 8 731.54 | 5 503.08 | 3 218.21 | 1 926.68 |
| Current trade creditors | 4 150.32 | 3 138.78 | 2 696.91 | 2 554.66 | 2 339.47 |
| Current owed to participating | 92.50 | 2 569.06 | 3 997.11 | 4 535.38 | 28.78 |
| Short-term deferred tax liabilities | 1.89 | ||||
| Other non-interest bearing current liabilities | 7 711.46 | 3 961.21 | 3 701.20 | 2 670.83 | 2 441.74 |
| Current liabilities total | 19 404.76 | 18 400.59 | 15 898.30 | 12 980.96 | 6 736.67 |
| Balance sheet total (liabilities) | 55 736.19 | 53 622.57 | 50 100.99 | 46 820.41 | 22 924.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.