Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.H. PLANTER ApS — Credit Rating and Financial Key Figures
CVR number: 75091818
Ingersvej 4, Sengeløse 2640 Hedehusene
adm@jh-planter.dk
tel: 43991660
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 315.86 | 9 766.77 | 8 978.10 | 9 284.40 | 11 184.80 |
| Employee benefit expenses | -4 332.28 | -4 356.84 | -4 233.08 | -4 940.06 | -5 636.49 |
| Other operating expenses | -34.60 | ||||
| Total depreciation | -2 784.39 | -3 213.35 | -2 662.08 | -2 457.35 | -2 584.03 |
| EBIT | 2 199.20 | 2 196.58 | 2 082.95 | 1 886.99 | 2 929.67 |
| Other financial income | 81.77 | 139.74 | 194.57 | 196.69 | 95.95 |
| Other financial expenses | - 144.80 | - 112.81 | - 200.45 | - 140.99 | - 366.16 |
| Pre-tax profit | 2 136.16 | 2 223.51 | 2 077.06 | 1 942.68 | 2 659.46 |
| Income taxes | - 461.32 | - 493.92 | - 450.20 | - 422.99 | - 577.31 |
| Net earnings | 1 674.84 | 1 729.59 | 1 626.85 | 1 519.70 | 2 082.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 155.97 | 9 233.94 | 9 650.24 | 9 960.66 | 8 797.43 |
| Machinery and equipment | 199.33 | 365.81 | 294.52 | 236.84 | 543.25 |
| Tangible assets total | 11 355.30 | 9 599.75 | 9 944.75 | 10 197.50 | 9 340.67 |
| Investments total | |||||
| Non-current other receivables | 1 300.00 | 1 300.00 | 1 300.00 | 1 872.00 | 2 072.00 |
| Long term receivables total | 1 300.00 | 1 300.00 | 1 300.00 | 1 872.00 | 2 072.00 |
| Semifinished products | 84.04 | ||||
| Raw materials and consumables | 674.75 | 880.45 | 957.05 | 854.92 | 941.79 |
| Inventories total | 758.79 | 880.45 | 957.05 | 854.92 | 941.79 |
| Current trade debtors | 1 989.84 | 410.41 | 765.05 | 740.14 | 1 009.10 |
| Prepayments and accrued income | 28.89 | 29.06 | 28.67 | 21.92 | 40.97 |
| Current other receivables | 683.09 | 926.41 | 770.76 | 1 440.90 | 1 474.63 |
| Short term receivables total | 2 701.82 | 1 365.88 | 1 564.49 | 2 202.96 | 2 524.70 |
| Other current investments | 427.23 | 187.15 | |||
| Cash and bank deposits | 2 840.82 | 5 865.11 | 5 746.11 | 3 921.20 | 5 294.58 |
| Cash and cash equivalents | 2 840.82 | 5 865.11 | 5 746.11 | 4 348.43 | 5 481.72 |
| Balance sheet total (assets) | 18 956.73 | 19 011.19 | 19 512.40 | 19 475.81 | 20 360.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 500.00 | |
| Retained earnings | 6 512.58 | 7 687.42 | 8 917.01 | 10 043.86 | 11 063.56 |
| Profit of the financial year | 1 674.84 | 1 729.59 | 1 626.85 | 1 519.70 | 2 082.14 |
| Shareholders equity total | 8 387.42 | 10 117.01 | 11 243.86 | 12 263.56 | 13 845.70 |
| Provisions | 659.64 | 479.71 | 494.45 | 521.80 | 473.88 |
| Non-current loans from credit institutions | 1 717.00 | 1 465.00 | |||
| Non-current deferred tax liabilities | 455.38 | 671.54 | 430.88 | 385.14 | 623.85 |
| Non-current liabilities total | 2 172.38 | 2 136.54 | 430.88 | 385.14 | 623.85 |
| Current loans from credit institutions | 252.00 | 253.61 | |||
| Current trade creditors | 2 905.12 | 1 648.01 | 2 317.09 | 2 111.64 | 1 358.80 |
| Current owed to group member | 3 566.54 | 3 662.63 | 3 552.33 | 3 404.49 | 3 314.67 |
| Short-term deferred tax liabilities | 632.76 | 455.83 | 673.85 | 430.88 | 386.54 |
| Other non-interest bearing current liabilities | 380.87 | 257.85 | 799.94 | 358.30 | 357.45 |
| Current liabilities total | 7 737.29 | 6 277.94 | 7 343.21 | 6 305.31 | 5 417.46 |
| Balance sheet total (liabilities) | 18 956.73 | 19 011.19 | 19 512.40 | 19 475.81 | 20 360.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.