Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK BRAÜNER A/S — Credit Rating and Financial Key Figures
CVR number: 26648793
Løvskal Landevej 225, Thorsager 8830 Tjele
tel: 86653022
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 113.50 | 17.38 | 63.23 | 85.86 | 38.14 |
| Employee benefit expenses | -87.60 | -87.60 | - 130.51 | - 129.83 | - 128.84 |
| Total depreciation | -19.68 | -1.12 | -10.00 | -10.00 | |
| EBIT | - 220.78 | -70.22 | -68.40 | -53.97 | - 100.70 |
| Other financial income | 345.94 | 111.15 | 426.41 | 1 185.20 | 1 537.89 |
| Other financial expenses | -39.99 | -55.27 | - 169.26 | - 102.85 | -1.28 |
| Income from other inv. held as non-curr. assets | 16 356.38 | 17.00 | |||
| Net income from associates (fin.) | 448.16 | - 763.77 | - 507.09 | ||
| Pre-tax profit | 533.33 | - 778.11 | - 318.34 | 17 384.76 | 1 452.90 |
| Income taxes | -20.42 | 24.14 | -41.21 | - 228.35 | - 317.62 |
| Net earnings | 512.91 | - 753.97 | - 359.55 | 17 156.41 | 1 135.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 385.66 | 10 385.66 | 10 429.77 | 10 429.77 | 10 429.77 |
| Machinery and equipment | 242.24 | 242.24 | 81.12 | 71.12 | 61.12 |
| Tangible assets total | 10 627.90 | 10 627.90 | 10 510.89 | 10 500.89 | 10 490.89 |
| Holdings in group member companies | 22 644.33 | 22 135.85 | 22 268.09 | 38 624.47 | 6 641.47 |
| Participating interests | 894.63 | 639.34 | |||
| Investments total | 23 538.96 | 22 775.18 | 22 268.09 | 38 624.47 | 6 641.47 |
| Non-curr. owed by group member comp. | 1 902.96 | 2 372.85 | 5 920.49 | 1 084.88 | 2 280.83 |
| Non-curr. owed by particip. interest comp. | 5 065.01 | 3 617.06 | |||
| Long term receivables total | 6 967.98 | 5 989.91 | 5 920.49 | 1 084.88 | 2 280.83 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 159.18 | ||||
| Current other receivables | 807.84 | 6.80 | 50.52 | 333.61 | 342.37 |
| Current deferred tax assets | 24.14 | 70.40 | |||
| Short term receivables total | 807.84 | 30.95 | 50.52 | 1 563.19 | 342.37 |
| Other current investments | 62.75 | 10.02 | 26 846.72 | 25 670.95 | |
| Cash and bank deposits | 43.29 | 66.78 | 1.93 | 57.09 | 134.59 |
| Cash and cash equivalents | 106.04 | 76.80 | 1.93 | 26 903.82 | 25 805.55 |
| Balance sheet total (assets) | 42 048.72 | 39 500.74 | 38 751.91 | 78 677.25 | 45 561.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 000.00 | 58.00 | 7 500.00 | 70.00 | 80.00 |
| Retained earnings | 33 677.15 | 34 132.06 | 25 129.65 | 24 700.11 | 41 776.52 |
| Profit of the financial year | 512.91 | - 753.97 | - 359.55 | 17 156.41 | 1 135.28 |
| Shareholders equity total | 37 190.06 | 34 436.09 | 33 270.11 | 42 926.52 | 43 991.80 |
| Non-current loans from credit institutions | 4 357.34 | 4 356.48 | 4 356.48 | ||
| Non-current liabilities total | 4 357.34 | 4 356.48 | 4 356.48 | ||
| Current loans from credit institutions | 5.00 | ||||
| Current owed to group member | 34 192.93 | 346.33 | |||
| Short-term deferred tax liabilities | 20.42 | 17.07 | 74.45 | ||
| Other non-interest bearing current liabilities | 475.90 | 708.17 | 1 108.26 | 1 557.80 | 1 148.53 |
| Current liabilities total | 501.32 | 708.17 | 1 125.32 | 35 750.73 | 1 569.31 |
| Balance sheet total (liabilities) | 42 048.72 | 39 500.74 | 38 751.91 | 78 677.25 | 45 561.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.