Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VWSM ApS — Credit Rating and Financial Key Figures
CVR number: 38262068
Rugagerlund 2, 5600 Faaborg
jmh@fujas.com
tel: 21767575
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 224.84 | 638.13 | 434.96 | 927.49 | 364.67 |
| External services | -6.97 | -11.81 | -19.50 | -7.25 | -7.57 |
| Gross profit | 1 217.87 | 626.32 | 415.46 | 920.24 | 357.09 |
| EBIT | 1 217.87 | 626.32 | 415.46 | 920.24 | 357.09 |
| Other financial income | 130.45 | 112.82 | 153.70 | 155.73 | |
| Other financial expenses | -1.63 | -0.41 | - 348.97 | 0.09 | 0.07 |
| Pre-tax profit | 1 216.24 | 756.36 | 179.31 | 1 074.04 | 512.89 |
| Income taxes | -20.53 | 1.50 | -11.35 | ||
| Net earnings | 1 216.24 | 735.83 | 180.80 | 1 074.04 | 501.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 547.95 | 2 186.09 | 2 421.05 | 3 098.54 | 2 963.21 |
| Investments total | 2 547.95 | 2 186.09 | 2 421.05 | 3 098.54 | 2 963.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 438.00 | 35.55 | 16.37 | 35.55 | 35.55 |
| Current deferred tax assets | 30.46 | 2.00 | |||
| Short term receivables total | 1 438.00 | 35.55 | 46.83 | 37.55 | 35.55 |
| Other current investments | 2 167.63 | 1 899.33 | 2 053.03 | 2 205.64 | |
| Cash and bank deposits | 0.28 | 3.38 | 71.31 | 95.28 | 365.83 |
| Cash and cash equivalents | 0.28 | 2 171.01 | 1 970.65 | 2 148.32 | 2 571.47 |
| Balance sheet total (assets) | 3 986.24 | 4 392.65 | 4 438.52 | 5 284.41 | 5 570.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | 114.40 | 228.16 | 150.00 | 387.07 |
| Other reserves | 2 297.95 | 1 936.09 | 2 171.05 | 2 598.54 | 2 636.14 |
| Retained earnings | 66.42 | 1 530.13 | 1 802.84 | 1 406.15 | 1 978.45 |
| Profit of the financial year | 1 216.24 | 735.83 | 180.80 | 1 074.04 | 501.54 |
| Shareholders equity total | 3 980.61 | 4 366.44 | 4 432.85 | 5 278.73 | 5 553.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.63 | 5.63 | 5.63 | 5.63 | 5.63 |
| Current owed to participating | 0.05 | 0.05 | 0.05 | 0.06 | |
| Short-term deferred tax liabilities | 20.53 | 11.35 | |||
| Current liabilities total | 5.63 | 26.20 | 5.68 | 5.68 | 17.03 |
| Balance sheet total (liabilities) | 3 986.24 | 4 392.65 | 4 438.52 | 5 284.41 | 5 570.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.