EGETBO EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27081061
Porsvej 2, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2 592.11 | 7 811.46 | -8 505.02 | 6 020.32 | -1 116.71 |
Employee benefit expenses | - 761.85 | -1 073.86 | -1 271.75 | -2 443.76 | -2 356.02 |
Total depreciation | - 371.63 | - 396.01 | - 381.57 | - 290.73 | - 264.04 |
EBIT | -3 725.59 | 6 341.59 | -10 158.34 | 3 285.84 | -3 736.77 |
Other financial income | 113.01 | 183.09 | 555.82 | 471.94 | 637.67 |
Other financial expenses | - 488.17 | - 633.32 | -1 062.24 | - 659.97 | - 752.80 |
Net income from associates (fin.) | 8 668.52 | 5 390.28 | 17 211.13 | 3 410.10 | 9 744.41 |
Pre-tax profit | 4 567.78 | 11 281.64 | 6 546.37 | 6 507.90 | 5 892.52 |
Income taxes | 218.53 | - 672.12 | 600.93 | -94.46 | 1 666.51 |
Net earnings | 4 786.30 | 10 609.51 | 7 147.30 | 6 413.44 | 7 559.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 94.24 | 44.57 | |||
Machinery and equipment | 1 426.66 | 1 138.60 | 801.59 | 608.92 | 344.88 |
Tangible assets total | 1 520.90 | 1 183.17 | 801.59 | 608.92 | 344.88 |
Holdings in group member companies | 7 557.66 | 7 908.87 | 7 141.46 | 6 932.71 | 3 472.18 |
Participating interests | 9 201.30 | 13 632.39 | 21 910.38 | 18 131.99 | 17 468.82 |
Investments total | 16 758.96 | 21 541.26 | 29 051.84 | 25 064.70 | 20 941.00 |
Long term receivables total | |||||
Finished products/goods | 18 981.91 | 28 502.70 | 9 246.08 | 2 959.06 | 2 573.15 |
Inventories total | 18 981.91 | 28 502.70 | 9 246.08 | 2 959.06 | 2 573.15 |
Current trade debtors | 33.90 | 11 240.87 | 25.62 | 33.44 | 317.92 |
Current amounts owed by group member comp. | 1 282.73 | 50.00 | 12 440.48 | 16 767.54 | 13 868.19 |
Current owed by particip. interest comp. | 3 648.04 | 4 724.67 | 4 928.56 | 5 425.17 | 16 975.16 |
Prepayments and accrued income | 11.66 | 390.49 | 1 090.61 | 1 161.44 | 18.89 |
Current other receivables | 5 113.38 | 939.57 | 9 345.00 | 16 468.98 | 4 146.06 |
Current deferred tax assets | 1 185.73 | 506.24 | 1 107.17 | 1 000.91 | 2 268.30 |
Short term receivables total | 11 275.44 | 17 851.85 | 28 937.44 | 40 857.48 | 37 594.52 |
Cash and bank deposits | 748.83 | 1 985.36 | 49.15 | 245.30 | |
Cash and cash equivalents | 748.83 | 1 985.36 | 49.15 | 245.30 | |
Balance sheet total (assets) | 49 286.04 | 69 078.97 | 70 022.30 | 69 539.31 | 61 698.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 9 515.46 | 14 226.26 | 18 971.95 | 15 189.80 | 10 487.99 |
Retained earnings | 8 057.10 | 8 132.60 | 13 996.43 | 24 925.87 | 36 041.13 |
Profit of the financial year | 4 786.30 | 10 609.51 | 7 147.30 | 6 413.44 | 7 559.02 |
Shareholders equity total | 22 858.86 | 33 468.38 | 40 615.68 | 47 029.12 | 54 588.14 |
Non-current loans from credit institutions | 4 975.63 | 4 558.53 | 904.30 | 690.82 | 527.09 |
Non-current other liabilities | 69.56 | ||||
Non-current deferred tax liabilities | 11 266.06 | 11 519.55 | |||
Non-current liabilities total | 5 045.20 | 4 558.53 | 12 170.36 | 12 210.37 | 527.09 |
Current loans from credit institutions | 11 874.29 | 19 916.41 | 9 763.20 | 1 652.89 | 1 664.34 |
Advances received | 4.84 | ||||
Current trade creditors | 214.57 | 232.40 | 514.34 | 325.70 | 205.43 |
Current owed to participating | 1 242.72 | ||||
Current owed to group member | 6 856.61 | 4 276.94 | 2 194.07 | 1 332.76 | 2 919.98 |
Other non-interest bearing current liabilities | 2 431.67 | 6 626.32 | 4 764.65 | 5 745.76 | 1 793.87 |
Current liabilities total | 21 381.98 | 31 052.06 | 17 236.26 | 10 299.83 | 6 583.62 |
Balance sheet total (liabilities) | 49 286.04 | 69 078.97 | 70 022.30 | 69 539.31 | 61 698.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.