YellowBeard Service ApS — Credit Rating and Financial Key Figures
CVR number: 41972181
Mesterlodden 42 G, 2820 Gentofte
jan@rosholm.dk
tel: 42360285
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 182.87 | 4 248.32 | 5 008.73 | 6 812.31 |
| Employee benefit expenses | -3 123.50 | -4 503.19 | -4 329.69 | -6 227.78 |
| Total depreciation | -26.71 | -52.74 | -69.86 | - 276.51 |
| EBIT | 32.66 | - 307.61 | 609.18 | 308.01 |
| Other financial income | 3.93 | 8.35 | ||
| Other financial expenses | -5.76 | -2.93 | - 167.35 | - 215.52 |
| Pre-tax profit | 26.90 | - 310.54 | 445.75 | 100.85 |
| Income taxes | -5.90 | 68.33 | - 100.19 | -23.84 |
| Net earnings | 21.00 | - 242.21 | 345.56 | 77.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 237.01 | 184.27 | 534.07 | 1 705.31 |
| Tangible assets total | 237.01 | 184.27 | 534.07 | 1 705.31 |
| Investments total | 60.00 | 60.00 | 63.15 | 98.15 |
| Long term receivables total | ||||
| Finished products/goods | 2 169.75 | 2 458.15 | 2 522.06 | 2 865.32 |
| Inventories total | 2 169.75 | 2 458.15 | 2 522.06 | 2 865.32 |
| Current amounts owed by group member comp. | 40.00 | 42.73 | 113.12 | 20.93 |
| Prepayments and accrued income | 22.56 | 41.20 | 9.94 | 27.06 |
| Current deferred tax assets | 2.73 | 67.61 | ||
| Short term receivables total | 65.28 | 151.53 | 123.06 | 47.99 |
| Cash and bank deposits | 447.83 | 155.26 | 26.38 | |
| Cash and cash equivalents | 447.83 | 155.26 | 26.38 | |
| Balance sheet total (assets) | 2 532.05 | 3 301.78 | 3 397.60 | 4 743.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 21.00 | - 221.21 | 124.35 | |
| Profit of the financial year | 21.00 | - 242.21 | 345.56 | 77.01 |
| Shareholders equity total | 61.00 | - 181.21 | 164.35 | 241.36 |
| Provisions | 8.63 | 7.90 | 7.66 | 13.18 |
| Non-current leasing loans | 324.31 | 1 155.64 | ||
| Non-current other liabilities | 247.35 | |||
| Non-current deferred tax liabilities | 247.37 | 268.82 | 221.68 | |
| Non-current liabilities total | 247.35 | 247.37 | 593.13 | 1 377.32 |
| Current loans from credit institutions | 100.71 | 524.65 | ||
| Current trade creditors | 132.54 | 290.26 | 330.91 | 457.12 |
| Current owed to group member | 1 474.27 | 2 137.33 | 1 507.39 | 1 177.71 |
| Short-term deferred tax liabilities | 100.43 | 18.33 | ||
| Other non-interest bearing current liabilities | 507.56 | 800.12 | 693.72 | 933.50 |
| Current liabilities total | 2 215.07 | 3 227.70 | 2 632.45 | 3 111.29 |
| Balance sheet total (liabilities) | 2 532.05 | 3 301.78 | 3 397.60 | 4 743.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.