VINTHERBØRN ApS — Credit Rating and Financial Key Figures
CVR number: 26103894
Nordre Ringgade 5, 9330 Dronninglund
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 3 107.64 | 3 589.13 | 4 899.76 | 4 126.08 | 2 611.72 |
Other operating income | 13.02 | 12.29 | |||
Purchases during the financial year | -3 965.50 | -2 462.53 | |||
External services | -53.10 | -33.61 | |||
Gross profit | 3 107.64 | 3 589.13 | 4 899.76 | 120.49 | 127.86 |
Employee benefit expenses | -52.93 | -50.81 | |||
Other operating expenses | -0.33 | ||||
Total depreciation | -11.98 | -7.80 | |||
EBIT | 46.94 | 86.91 | 174.98 | 55.58 | 68.92 |
Other financial income | 13.18 | 13.22 | |||
Other financial expenses | -62.68 | -41.88 | |||
Income from other inv. held as non-curr. assets | 0.15 | 0.18 | |||
Net income from associates (fin.) | 9.03 | 7.03 | |||
Pre-tax profit | 40.16 | 74.02 | 130.86 | 15.26 | 47.48 |
Income taxes | -3.97 | -10.05 | |||
Profit/loss from discontinued operations | -2.55 | ||||
Net earnings | 40.16 | 74.02 | 130.86 | 11.29 | 34.88 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 6.84 | 0.43 | |||
Intangible assets total | 6.84 | 0.43 | |||
Land and waters | 34.83 | 36.54 | |||
Buildings | 1.26 | 1.09 | |||
Machinery and equipment | 2.19 | 1.43 | |||
Tangible assets total | 38.28 | 39.06 | |||
Participating interests | 101.81 | 102.98 | |||
Investments total | 1 389.79 | 1 636.23 | 2 234.88 | 101.81 | 102.98 |
Non-curr. owed by particip. interest comp. | 4.89 | 0.62 | |||
Non-current loans receivable | 8.47 | 8.62 | |||
Non-current other receivables | 85.62 | 120.23 | |||
Long term receivables total | 98.98 | 129.46 | |||
Raw materials and consumables | 37.54 | ||||
Finished products/goods | 784.27 | 358.14 | |||
Advance payments | 221.10 | 197.83 | |||
Inventories total | 1 042.91 | 555.97 | |||
Current trade debtors | 388.82 | 347.59 | |||
Current owed by particip. interest comp. | 3.44 | 0.32 | |||
Prepayments and accrued income | 0.65 | 0.74 | |||
Current other receivables | 33.93 | 36.79 | |||
Current deferred tax assets | 8.13 | 4.13 | |||
Short term receivables total | 434.97 | 389.56 | |||
Other current investments | 5.62 | 6.24 | |||
Cash and bank deposits | 49.60 | 85.18 | |||
Cash and cash equivalents | 55.22 | 91.42 | |||
Balance sheet total (assets) | 1 389.79 | 1 636.23 | 2 234.88 | 1 779.01 | 1 308.89 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 444.43 | 506.96 | 618.10 | 0.13 | 0.13 |
Shares repurchased | 10.00 | ||||
Other reserves | 74.64 | 71.85 | |||
Retained earnings | -40.16 | -74.02 | - 130.86 | 396.42 | 395.39 |
Profit of the financial year | 40.16 | 74.02 | 130.86 | 11.29 | 34.88 |
Minority interest (BS) | 128.23 | 88.56 | |||
Shareholders equity total | 444.43 | 506.96 | 618.10 | 620.70 | 590.82 |
Provisions | 20.07 | 8.13 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 777.35 | 570.06 | |||
Current trade creditors | 321.76 | 119.46 | |||
Short-term deferred tax liabilities | 0.55 | ||||
Other non-interest bearing current liabilities | 38.57 | 28.55 | |||
Accruals and deferred income | 0.01 | ||||
Current liabilities total | 1 138.23 | 718.07 | |||
Balance sheet total (liabilities) | 444.43 | 506.96 | 618.10 | 1 779.01 | 1 317.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.