Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IRON PUMP A/S — Credit Rating and Financial Key Figures
CVR number: 62749318
Generatorvej 10, 2860 Søborg
tel: 44916788
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 47 281.94 | 54 562.59 | 64 578.94 | 69 222.48 | 78 982.77 |
| Employee benefit expenses | -42 243.57 | -46 819.72 | -54 077.74 | -59 467.64 | -63 508.88 |
| Other operating expenses | - 145.48 | ||||
| Total depreciation | -3 220.68 | -3 028.73 | -3 945.10 | -4 336.32 | -5 120.14 |
| EBIT | 1 817.69 | 4 714.14 | 6 556.11 | 5 418.52 | 10 208.28 |
| Other financial income | 137.89 | 2.32 | 10.29 | 1 408.46 | |
| Other financial expenses | - 329.80 | - 527.11 | -1 420.08 | -1 716.41 | -1 666.80 |
| Net income from associates (fin.) | - 235.20 | -2 986.00 | |||
| Pre-tax profit | 1 625.79 | 4 189.35 | 5 146.32 | 3 466.92 | 6 963.95 |
| Income taxes | - 227.56 | - 766.42 | -1 120.95 | - 800.67 | -2 158.75 |
| Net earnings | 1 398.23 | 3 422.93 | 4 025.37 | 2 666.24 | 4 805.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4 961.71 | 8 592.22 | 8 757.37 | 9 767.19 | 11 418.17 |
| Intangible rights | 29.66 | 938.31 | 536.18 | 274.64 | |
| Goodwill | 365.00 | 305.00 | 245.00 | 185.00 | 125.00 |
| Intangible assets total | 5 356.37 | 8 897.22 | 9 940.68 | 10 488.36 | 11 817.82 |
| Buildings | 6 410.54 | 7 372.36 | 12 871.95 | 11 784.20 | 13 167.31 |
| Machinery and equipment | 4 014.25 | 4 027.43 | 3 813.10 | 4 093.61 | 4 020.30 |
| Advance payments and construction in progress | 3 536.00 | 3 804.37 | 3 011.05 | 4 903.17 | 1 090.18 |
| Tangible assets total | 13 960.78 | 15 204.15 | 19 696.10 | 20 780.98 | 18 277.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 25 698.37 | 39 419.86 | 43 272.78 | 45 897.67 | 44 765.07 |
| Raw materials and consumables | 11 294.79 | 17 936.71 | 22 526.79 | 19 543.84 | 21 089.97 |
| Finished products/goods | 515.25 | 2 711.94 | 3 182.75 | 1 834.69 | 1 499.86 |
| Advance payments | 187.32 | 1 250.14 | 721.90 | 896.67 | 3 451.15 |
| Inventories total | 37 695.73 | 61 318.65 | 69 704.22 | 68 172.87 | 70 806.04 |
| Current trade debtors | 13 535.87 | 18 103.42 | 24 183.25 | 22 248.22 | 41 621.89 |
| Current amounts owed by group member comp. | 749.82 | 745.71 | 16 159.81 | ||
| Prepayments and accrued income | 89.81 | 47.75 | 302.74 | 58.04 | 46.94 |
| Current other receivables | 1 272.44 | 3 465.39 | 2 006.71 | 3 980.42 | 2 877.25 |
| Current deferred tax assets | 475.19 | 346.11 | 292.03 | 267.66 | |
| Short term receivables total | 15 373.31 | 22 712.48 | 26 784.73 | 27 300.05 | 60 705.89 |
| Cash and bank deposits | 16 922.24 | 3 678.99 | 336.26 | 936.87 | 374.50 |
| Cash and cash equivalents | 16 922.24 | 3 678.99 | 336.26 | 936.87 | 374.50 |
| Balance sheet total (assets) | 89 308.44 | 111 811.49 | 126 461.99 | 127 679.14 | 161 982.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 500.00 | 5 500.00 | 5 500.00 | 5 500.00 | 5 500.00 |
| Shares repurchased | 960.00 | 1 260.00 | 580.00 | ||
| Other reserves | 3 625.04 | 5 979.64 | 6 700.95 | 7 618.40 | 9 424.35 |
| Retained earnings | 50 819.85 | 48 188.45 | 50 215.30 | 52 863.39 | 53 839.51 |
| Profit of the financial year | 1 398.23 | 3 422.93 | 4 025.37 | 2 666.24 | 4 805.20 |
| Shareholders equity total | 61 343.12 | 64 051.01 | 67 701.62 | 69 228.04 | 73 569.07 |
| Provisions | 3 536.23 | 4 073.85 | 5 350.65 | 6 321.69 | 9 968.15 |
| Non-current leasing loans | 1 187.02 | 487.09 | 4 651.70 | 3 458.55 | 2 201.47 |
| Non-current liabilities total | 1 187.02 | 487.09 | 4 651.70 | 3 458.55 | 2 201.47 |
| Current loans from credit institutions | 3 102.16 | 951.62 | 13 781.40 | 10 465.93 | 17 529.92 |
| Advances received | 1 842.37 | 9 913.66 | 3 290.98 | 7 375.12 | 15 760.14 |
| Current trade creditors | 8 301.02 | 21 780.76 | 12 600.13 | 13 723.42 | 19 967.64 |
| Current owed to group member | 116.37 | 46.00 | 5 214.21 | 5 589.00 | 10 588.50 |
| Short-term deferred tax liabilities | 1 834.69 | ||||
| Other non-interest bearing current liabilities | 8 827.40 | 9 225.18 | 12 781.33 | 10 683.90 | 9 985.40 |
| Accruals and deferred income | 1 052.74 | 1 282.31 | 1 089.96 | 833.50 | 577.04 |
| Current liabilities total | 23 242.07 | 43 199.53 | 48 758.01 | 48 670.86 | 76 243.33 |
| Balance sheet total (liabilities) | 89 308.44 | 111 811.49 | 126 461.99 | 127 679.14 | 161 982.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.