Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BC MASKINER ApS — Credit Rating and Financial Key Figures
CVR number: 32363032
Merkurvej 25 A, 6000 Kolding
bo@bcmaskiner.dk
tel: 20453840
www.bcmaskiner.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 843.73 | 5 024.68 | 5 777.58 | 6 186.64 | 11 908.37 |
| Employee benefit expenses | -2 079.52 | -2 451.33 | -2 860.01 | -3 991.24 | -6 304.17 |
| Other operating expenses | -10.53 | -6.40 | |||
| Total depreciation | - 426.20 | - 424.64 | - 492.50 | - 319.71 | - 321.18 |
| EBIT | 2 327.49 | 2 142.31 | 2 425.07 | 1 875.70 | 5 283.02 |
| Other financial income | 23.05 | 2.81 | 5.34 | 11.99 | |
| Other financial expenses | -37.88 | -16.41 | -8.46 | -94.39 | -69.34 |
| Pre-tax profit | 2 289.61 | 2 148.96 | 2 419.42 | 1 786.64 | 5 225.67 |
| Income taxes | - 506.40 | - 446.12 | - 530.48 | - 397.42 | -1 148.91 |
| Net earnings | 1 783.21 | 1 702.84 | 1 888.94 | 1 389.23 | 4 076.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 233.72 | 970.04 | 777.61 | 525.31 | 339.13 |
| Tangible assets total | 1 233.72 | 970.04 | 777.61 | 525.31 | 339.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 391.36 | 327.09 | 238.88 | 489.25 | |
| Finished products/goods | 892.36 | 898.96 | 1 445.70 | 2 188.04 | 4 587.39 |
| Inventories total | 892.36 | 1 290.32 | 1 772.79 | 2 426.92 | 5 076.64 |
| Current trade debtors | 970.69 | 1 878.00 | 961.29 | 3 429.23 | 2 356.67 |
| Current amounts owed by group member comp. | 752.92 | ||||
| Prepayments and accrued income | 69.37 | 73.23 | 65.83 | 616.86 | 365.55 |
| Current other receivables | 0.02 | 0.00 | 157.90 | 32.05 | 134.21 |
| Current deferred tax assets | 30.26 | 62.58 | 109.37 | 233.33 | |
| Short term receivables total | 1 040.08 | 2 734.41 | 1 247.60 | 4 187.52 | 3 089.76 |
| Cash and bank deposits | 2 553.41 | 1 209.89 | 2 272.17 | 862.71 | 2 845.79 |
| Cash and cash equivalents | 2 553.41 | 1 209.89 | 2 272.17 | 862.71 | 2 845.79 |
| Balance sheet total (assets) | 5 719.57 | 6 204.67 | 6 070.16 | 8 002.45 | 11 351.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 600.00 | 2 272.00 | 1 500.00 | ||
| Other reserves | -2 600.00 | -2 272.00 | -1 500.00 | ||
| Retained earnings | 1 589.26 | 2 872.47 | 1 975.31 | 1 592.25 | 1 481.48 |
| Profit of the financial year | 1 783.21 | 1 702.84 | 1 888.94 | 1 389.23 | 4 076.76 |
| Shareholders equity total | 3 497.47 | 4 700.31 | 3 989.25 | 3 106.48 | 5 683.24 |
| Provisions | 15.06 | ||||
| Non-current deferred tax liabilities | 517.02 | 491.44 | 562.80 | 400.27 | 1 166.89 |
| Non-current liabilities total | 517.02 | 491.44 | 562.80 | 400.27 | 1 166.89 |
| Current trade creditors | 837.10 | 457.70 | 664.42 | 1 327.01 | 2 110.89 |
| Current owed to group member | 199.99 | 376.07 | 2 068.32 | 1 501.97 | |
| Other non-interest bearing current liabilities | 652.93 | 555.23 | 477.62 | 1 100.38 | 888.34 |
| Current liabilities total | 1 690.02 | 1 012.93 | 1 518.11 | 4 495.71 | 4 501.19 |
| Balance sheet total (liabilities) | 5 719.57 | 6 204.67 | 6 070.16 | 8 002.45 | 11 351.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.