HANDELSSELSKABET H.J. A/S — Credit Rating and Financial Key Figures
CVR number: 28868537
Ryttervangen 13, Hjortsballe 7323 Give
tel: 75735826
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 343.56 | 13 808.98 | 18 324.27 | 14 055.86 | 15 665.42 |
Employee benefit expenses | -7 299.25 | -8 467.77 | -11 803.11 | -9 113.84 | -10 267.83 |
Other operating expenses | -57.00 | ||||
Total depreciation | - 356.76 | - 565.97 | - 654.50 | - 725.65 | - 672.59 |
EBIT | 3 687.55 | 4 775.24 | 5 809.66 | 4 216.36 | 4 725.00 |
Other financial income | 60.86 | 77.92 | 176.43 | 514.04 | 385.18 |
Other financial expenses | - 264.87 | - 226.53 | - 274.89 | - 603.49 | - 636.45 |
Pre-tax profit | 3 483.54 | 4 626.63 | 5 711.20 | 4 126.92 | 4 473.73 |
Income taxes | - 766.54 | -1 031.51 | -1 273.71 | - 928.42 | -1 015.81 |
Net earnings | 2 717.00 | 3 595.12 | 4 437.49 | 3 198.50 | 3 457.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 020.40 | 8 834.20 | 8 706.96 | 8 506.61 | 14 790.78 |
Machinery and equipment | 1 353.44 | 1 747.05 | 1 645.54 | 1 350.24 | 706.66 |
Tangible assets total | 10 373.84 | 10 581.24 | 10 352.50 | 9 856.85 | 15 497.44 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 4 694.59 | 6 993.60 | 8 653.58 | 5 461.38 | 7 369.85 |
Advance payments | 211.38 | 292.75 | 220.27 | ||
Inventories total | 4 694.59 | 6 993.60 | 8 864.96 | 5 754.13 | 7 590.12 |
Current trade debtors | 12 394.61 | 18 989.18 | 21 069.32 | 17 186.92 | 23 350.50 |
Current amounts owed by group member comp. | 272.00 | 953.94 | 986.16 | 914.90 | 438.01 |
Current owed by particip. interest comp. | 10.00 | ||||
Prepayments and accrued income | 39.28 | ||||
Current other receivables | 486.46 | 2 114.45 | 2 266.13 | 1 245.18 | 3 226.18 |
Short term receivables total | 13 153.07 | 22 057.58 | 24 321.61 | 19 347.00 | 27 063.96 |
Cash and bank deposits | 254.31 | ||||
Cash and cash equivalents | 254.31 | ||||
Balance sheet total (assets) | 28 475.82 | 39 632.42 | 43 539.08 | 34 957.97 | 50 151.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 000.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
Retained earnings | 9 480.34 | 9 697.34 | 10 792.45 | 12 729.94 | 13 428.44 |
Profit of the financial year | 2 717.00 | 3 595.12 | 4 437.49 | 3 198.50 | 3 457.92 |
Shareholders equity total | 14 697.34 | 16 292.45 | 18 229.94 | 18 928.44 | 19 886.36 |
Provisions | 429.06 | 501.12 | 534.74 | 538.63 | 521.26 |
Non-current loans from credit institutions | 3 154.30 | 4 749.08 | 4 481.45 | 4 214.27 | 3 947.54 |
Non-current other liabilities | 509.35 | 509.35 | |||
Non-current deferred tax liabilities | 447.59 | 431.01 | 444.37 | ||
Non-current liabilities total | 3 663.65 | 5 258.43 | 4 929.04 | 4 645.28 | 4 391.91 |
Current loans from credit institutions | 3 730.88 | 7 312.44 | 8 499.70 | 1 198.08 | 9 575.49 |
Current trade creditors | 3 201.97 | 6 490.26 | 7 385.88 | 7 016.26 | 6 153.22 |
Current owed to participating | 487.50 | ||||
Short-term deferred tax liabilities | 691.44 | 959.44 | 1 240.10 | 924.53 | 1 033.19 |
Other non-interest bearing current liabilities | 2 061.49 | 2 818.28 | 2 719.68 | 1 706.76 | 8 102.60 |
Current liabilities total | 9 685.77 | 17 580.42 | 19 845.36 | 10 845.63 | 25 351.99 |
Balance sheet total (liabilities) | 28 475.82 | 39 632.42 | 43 539.08 | 34 957.97 | 50 151.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.