Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J. KOCH ENTREPRISE & MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 33875452
Grønsundsvej 388, 4871 Horbelev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 948.63 | 3 801.22 | 3 389.71 | 3 311.70 | 3 767.15 |
| Employee benefit expenses | -2 288.97 | -3 080.39 | -2 826.74 | -2 984.94 | -3 008.77 |
| Total depreciation | -50.37 | -47.04 | -16.21 | -18.77 | -24.97 |
| EBIT | 609.29 | 673.80 | 546.76 | 308.00 | 733.41 |
| Other financial income | 0.88 | -0.78 | 0.29 | 0.29 | |
| Other financial expenses | -20.60 | -19.46 | -27.44 | -35.03 | -27.58 |
| Income from other inv. held as non-curr. assets | 1.98 | ||||
| Pre-tax profit | 588.69 | 655.21 | 518.54 | 273.26 | 708.10 |
| Income taxes | - 134.22 | - 150.05 | - 119.90 | -67.24 | - 164.22 |
| Net earnings | 454.47 | 505.17 | 398.64 | 206.02 | 543.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 96.53 | 19.57 | 88.36 | 69.59 | 123.81 |
| Tangible assets total | 96.53 | 19.57 | 88.36 | 69.59 | 123.81 |
| Investments total | 160.00 | 160.00 | 50.00 | 50.00 | 50.00 |
| Non-current loans receivable | 3.85 | ||||
| Long term receivables total | 3.85 | ||||
| Raw materials and consumables | 600.78 | ||||
| Finished products/goods | 739.75 | 823.21 | 833.00 | 772.41 | |
| Inventories total | 600.78 | 739.75 | 823.21 | 833.00 | 772.41 |
| Current trade debtors | 1 287.95 | 1 064.89 | 1 232.19 | 1 518.93 | 879.23 |
| Current amounts owed by group member comp. | 1.16 | ||||
| Prepayments and accrued income | 106.50 | 230.61 | 240.46 | 165.30 | 241.71 |
| Current other receivables | 114.61 | 92.76 | 93.40 | 172.47 | 91.63 |
| Short term receivables total | 1 510.22 | 1 388.27 | 1 566.05 | 1 856.70 | 1 212.57 |
| Cash and bank deposits | 103.47 | 535.44 | 702.22 | 307.20 | 1 801.74 |
| Cash and cash equivalents | 103.47 | 535.44 | 702.22 | 307.20 | 1 801.74 |
| Balance sheet total (assets) | 2 471.00 | 2 843.03 | 3 229.83 | 3 116.49 | 3 964.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 325.00 | 375.00 | 400.00 | ||
| Retained earnings | 465.55 | 545.01 | 1 050.18 | 1 448.82 | 1 254.84 |
| Profit of the financial year | 454.47 | 505.17 | 398.64 | 206.02 | 543.89 |
| Shareholders equity total | 1 325.01 | 1 505.18 | 1 528.82 | 1 734.84 | 2 278.72 |
| Provisions | 20.40 | 50.77 | 59.04 | 15.31 | 39.34 |
| Non-current loans from credit institutions | 28.96 | ||||
| Non-current deferred tax liabilities | 145.02 | 119.68 | 111.63 | 110.97 | 139.95 |
| Non-current liabilities total | 173.99 | 119.68 | 111.63 | 110.97 | 139.95 |
| Current loans from credit institutions | 31.00 | ||||
| Current trade creditors | 177.39 | 285.18 | 274.56 | 231.57 | 572.38 |
| Current owed to group member | 207.82 | 381.72 | 264.43 | 208.17 | |
| Short-term deferred tax liabilities | 57.16 | 145.02 | 119.68 | 111.63 | 110.97 |
| Other non-interest bearing current liabilities | 686.05 | 529.39 | 754.39 | 647.75 | 614.85 |
| Current liabilities total | 951.60 | 1 167.41 | 1 530.34 | 1 255.37 | 1 506.37 |
| Balance sheet total (liabilities) | 2 471.00 | 2 843.03 | 3 229.83 | 3 116.49 | 3 964.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.