Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPTIDATA A/S — Credit Rating and Financial Key Figures
CVR number: 35382070
Kochsgade 31 A, 5000 Odense C
mail@optidata.dk
tel: 70222331
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 495.23 | 2 224.85 | 4 925.28 | 4 940.25 | 5 077.70 |
| Employee benefit expenses | -1 943.49 | -2 255.74 | -2 001.17 | -3 497.09 | -3 675.70 |
| Total depreciation | - 897.08 | - 237.60 | - 407.86 | - 566.32 | - 779.61 |
| EBIT | 654.66 | - 268.49 | 2 516.26 | 876.84 | 622.39 |
| Other financial income | 8.87 | 9.58 | |||
| Other financial expenses | -26.66 | -15.59 | -0.34 | -0.43 | -6.31 |
| Pre-tax profit | 628.00 | - 284.08 | 2 515.92 | 885.28 | 625.67 |
| Income taxes | -93.38 | 115.79 | - 530.38 | - 160.42 | - 114.27 |
| Net earnings | 534.61 | - 168.29 | 1 985.54 | 724.86 | 511.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 598.79 | 871.95 | 1 281.47 | 1 645.05 | 1 098.16 |
| Intangible assets total | 598.79 | 871.95 | 1 281.47 | 1 645.05 | 1 098.16 |
| Tangible assets total | |||||
| Investments total | 2.83 | 52.12 | 57.55 | 58.69 | 23.50 |
| Long term receivables total | |||||
| Finished products/goods | 29.70 | 26.73 | 12.30 | 24.30 | 37.92 |
| Inventories total | 29.70 | 26.73 | 12.30 | 24.30 | 37.92 |
| Current trade debtors | 762.25 | 787.80 | 992.20 | 1 724.13 | 1 031.75 |
| Current other receivables | 34.17 | 125.99 | 33.57 | 25.00 | 5.62 |
| Current deferred tax assets | 175.88 | 175.88 | |||
| Short term receivables total | 796.43 | 1 089.67 | 1 201.66 | 1 749.13 | 1 037.37 |
| Cash and bank deposits | 1 951.40 | 1 261.75 | 3 376.51 | 883.65 | 2 617.95 |
| Cash and cash equivalents | 1 951.40 | 1 261.75 | 3 376.51 | 883.65 | 2 617.95 |
| Balance sheet total (assets) | 3 379.16 | 3 302.21 | 5 929.50 | 4 360.82 | 4 814.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 500.00 | |||
| Other reserves | 448.65 | 680.12 | 999.55 | 1 283.14 | 856.56 |
| Retained earnings | 1 127.83 | 1 430.97 | -1 056.75 | 645.20 | 1 296.64 |
| Profit of the financial year | 534.61 | - 168.29 | 1 985.54 | 724.86 | 511.40 |
| Shareholders equity total | 2 611.09 | 2 442.80 | 4 428.34 | 3 153.20 | 3 664.60 |
| Provisions | 131.73 | 191.83 | 281.92 | 361.91 | 241.59 |
| Non-current deferred tax liabilities | 35.29 | 440.29 | 80.43 | 234.59 | |
| Non-current liabilities total | 35.29 | 440.29 | 80.43 | 234.59 | |
| Current trade creditors | 61.23 | 289.96 | 103.74 | 155.66 | 279.67 |
| Current owed to group member | 62.50 | 43.75 | 87.50 | 43.75 | 43.75 |
| Short-term deferred tax liabilities | 35.29 | ||||
| Other non-interest bearing current liabilities | 477.32 | 298.59 | 587.71 | 565.86 | 350.70 |
| Current liabilities total | 601.04 | 667.59 | 778.95 | 765.28 | 674.11 |
| Balance sheet total (liabilities) | 3 379.16 | 3 302.21 | 5 929.50 | 4 360.82 | 4 814.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.