Jull Invest ApS — Credit Rating and Financial Key Figures
CVR number: 29770441
Kollund Byvej 17, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 59.74 | 201.39 | 219.00 | 182.00 | 164.31 |
| Employee benefit expenses | -12.00 | ||||
| Total depreciation | -35.48 | -35.48 | -25.00 | ||
| EBIT | 24.26 | 165.92 | 182.00 | 182.00 | 164.31 |
| Other financial income | 71.53 | 67.20 | |||
| Other financial expenses | - 225.05 | - 170.71 | - 216.00 | - 184.00 | - 191.61 |
| Pre-tax profit | - 129.26 | 62.41 | -34.00 | -2.00 | -27.31 |
| Income taxes | 101.45 | - 101.45 | 0.04 | ||
| Net earnings | -27.81 | -39.04 | -34.00 | -2.00 | -27.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 702.85 | 4 741.38 | |||
| Buildings | 3 999.00 | 4 000.00 | 4 000.00 | ||
| Tangible assets total | 4 702.85 | 4 741.38 | 3 999.00 | 4 000.00 | 4 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.00 | 42.00 | |||
| Current amounts owed by group member comp. | 1 890.87 | 1 538.07 | 0.04 | ||
| Prepayments and accrued income | 9.51 | ||||
| Current deferred tax assets | 101.45 | ||||
| Short term receivables total | 2 001.83 | 1 538.07 | 22.00 | 42.00 | 0.04 |
| Balance sheet total (assets) | 6 704.69 | 6 279.45 | 4 021.00 | 4 042.00 | 4 000.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 800.00 | ||||
| Retained earnings | 901.35 | 73.53 | 34.00 | -1.73 | |
| Profit of the financial year | -27.81 | -39.04 | -34.00 | -2.00 | -27.27 |
| Shareholders equity total | 1 023.53 | 984.49 | 40.00 | 38.00 | 11.00 |
| Non-current loans from credit institutions | 3 889.84 | 3 728.84 | 2 550.00 | 2 427.00 | 2 293.39 |
| Non-current other liabilities | 83.00 | 80.00 | 69.00 | ||
| Non-current liabilities total | 3 889.84 | 3 728.84 | 2 633.00 | 2 507.00 | 2 362.39 |
| Current loans from credit institutions | 1 420.19 | 1 310.34 | 669.00 | 772.00 | 733.40 |
| Current trade creditors | 10.00 | 10.00 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 103.38 | 40.07 | |||
| Current owed to group member | 156.00 | 100.00 | 271.72 | ||
| Other non-interest bearing current liabilities | 257.73 | 205.71 | 503.00 | 605.00 | 601.53 |
| Current liabilities total | 1 791.31 | 1 566.12 | 1 348.00 | 1 497.00 | 1 626.65 |
| Balance sheet total (liabilities) | 6 704.69 | 6 279.45 | 4 021.00 | 4 042.00 | 4 000.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.