ANPARTSSELSKABET TIL FORMIDLING AF HORSENS NY TEATER
CVR number: 11781934
Levysgade 14, 8700 Horsens
info@cobo.as
tel: 75626622
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.63 | -9.70 | -9.79 | -9.58 | -9.55 |
| EBIT | -8.63 | -9.70 | -9.79 | -9.58 | -9.55 |
| Other financial income | 39.50 | 41.46 | 42.42 | 43.42 | 45.05 |
| Other financial expenses | -0.13 | -0.23 | -0.32 | -0.27 | -0.74 |
| Pre-tax profit | 30.74 | 31.52 | 32.31 | 33.56 | 34.76 |
| Income taxes | -6.78 | -6.97 | -7.15 | -7.41 | -7.79 |
| Net earnings | 23.97 | 24.55 | 25.16 | 26.15 | 26.97 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 823.05 | 844.51 | 866.93 | 900.35 | 930.39 |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 823.05 | 844.51 | 868.93 | 900.35 | 930.39 |
| Cash and bank deposits | 1.05 | 4.59 | 7.82 | 0.81 | 4.17 |
| Cash and cash equivalents | 1.05 | 4.59 | 7.82 | 0.81 | 4.17 |
| Balance sheet total (assets) | 824.11 | 849.10 | 876.75 | 901.16 | 934.56 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 661.86 | 685.83 | 710.37 | 735.54 | 761.68 |
| Profit of the financial year | 23.97 | 24.55 | 25.16 | 26.15 | 26.97 |
| Shareholders equity total | 810.83 | 835.37 | 860.54 | 886.68 | 913.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.50 | 8.75 | 9.06 | 9.00 | 9.00 |
| Short-term deferred tax liabilities | 4.78 | 4.97 | 7.15 | 5.41 | 6.23 |
| Other non-interest bearing current liabilities | 0.06 | 5.67 | |||
| Current liabilities total | 13.28 | 13.73 | 16.21 | 14.48 | 20.91 |
| Balance sheet total (liabilities) | 824.11 | 849.10 | 876.75 | 901.16 | 934.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.