Kjær Knudsen Give P/S — Credit Rating and Financial Key Figures
CVR number: 40590455
Birkebækvej 6, Lerager 7323 Give
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34 655.79 | 8 531.35 | 6 313.88 | 18 096.69 | 43 664.81 |
Employee benefit expenses | -8 880.04 | -8 884.45 | -9 162.19 | -9 757.16 | -13 096.70 |
Other operating expenses | - 348.00 | - 582.46 | |||
Total depreciation | -3 880.83 | -3 429.55 | -3 730.14 | -4 332.45 | -4 365.71 |
Reduction in value of non-current assets | 1 345.76 | 1 299.83 | 6 114.04 | -4 264.66 | |
EBIT | 21 546.91 | -4 365.11 | -6 578.45 | 4 007.09 | 26 202.40 |
Other financial income | 34.72 | 3 351.80 | 1.14 | 15.45 | |
Other financial expenses | -2 411.89 | -1 302.03 | -1 844.11 | -6 030.51 | -8 538.93 |
Pre-tax profit | 19 135.02 | -5 632.43 | -5 070.77 | -2 022.29 | 17 678.91 |
Net earnings | 19 135.02 | -5 632.43 | -5 070.77 | -2 022.29 | 17 678.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 326.81 | 290.49 | |||
Intangible assets total | 326.81 | 290.49 | |||
Land and waters | 76 224.06 | 76 224.06 | 120 486.33 | 153 704.33 | 151 997.48 |
Buildings | 56 234.14 | 54 383.89 | |||
Machinery and equipment | 17 448.31 | 21 513.51 | 20 548.67 | ||
Advance payments and construction in progress | 8 224.95 | ||||
Other tangible assets | 16 158.30 | 16 731.48 | 15 321.15 | 21 197.20 | 15 974.57 |
Tangible assets total | 148 616.50 | 147 339.43 | 161 480.75 | 196 415.04 | 188 520.71 |
Investments total | |||||
Non-current loans receivable | 2 126.23 | 2 330.74 | |||
Long term receivables total | 2 126.23 | 2 330.74 | |||
Semifinished products | 2 850.00 | ||||
Raw materials and consumables | 3 530.55 | 2 215.90 | 5 852.65 | 4 559.14 | 3 545.39 |
Other stocks | 11 166.95 | 9 680.11 | 9 844.70 | ||
Finished products/goods | 11 121.20 | 8 668.41 | 2 418.00 | ||
Inventories total | 14 651.76 | 10 884.30 | 19 437.60 | 17 089.25 | 13 390.08 |
Current trade debtors | 5 195.99 | 3 107.00 | 1 805.22 | 112.39 | 3 767.53 |
Prepayments and accrued income | 188.67 | 211.24 | 244.33 | 216.70 | 225.18 |
Current other receivables | 1 181.49 | 3 093.08 | 5 309.57 | 1 617.10 | 1 160.02 |
Short term receivables total | 6 566.15 | 6 411.32 | 7 359.11 | 1 946.18 | 5 152.73 |
Cash and bank deposits | 120.58 | 4.86 | 3.41 | 40.19 | 23 984.97 |
Cash and cash equivalents | 120.58 | 4.86 | 3.41 | 40.19 | 23 984.97 |
Balance sheet total (assets) | 170 281.79 | 164 930.40 | 188 280.87 | 217 616.89 | 233 379.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Share premium account | 9 500.00 | 9 500.00 | |||
Asset revaluation reserve | 10 544.37 | 10 544.37 | 10 544.37 | 10 544.37 | 10 087.73 |
Retained earnings | 19 135.02 | 23 002.60 | 17 931.83 | 16 366.19 | |
Profit of the financial year | 19 135.02 | -5 632.43 | -5 070.77 | -2 022.29 | 17 678.91 |
Shareholders equity total | 39 679.40 | 34 046.97 | 28 976.20 | 26 953.91 | 44 632.83 |
Provisions | 0.00 | ||||
Non-current loans from credit institutions | 111 957.90 | 112 149.29 | 122 719.97 | 139 184.60 | 142 891.48 |
Non-current other liabilities | 20.00 | ||||
Non-current liabilities total | 111 957.90 | 112 149.29 | 122 719.97 | 139 184.60 | 142 911.48 |
Current loans from credit institutions | 13 646.96 | 13 492.75 | 18 193.90 | 25 148.29 | 17 830.40 |
Current trade creditors | 3 376.23 | 3 986.78 | 5 129.69 | 4 782.01 | 7 422.88 |
Other non-interest bearing current liabilities | 1 579.64 | 1 254.62 | 13 261.11 | 21 548.08 | 20 581.64 |
Accruals and deferred income | 41.67 | ||||
Current liabilities total | 18 644.49 | 18 734.14 | 36 584.70 | 51 478.38 | 45 834.92 |
Balance sheet total (liabilities) | 170 281.79 | 164 930.40 | 188 280.87 | 217 616.89 | 233 379.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.