Rysgaard Farm ApS — Credit Rating and Financial Key Figures
CVR number: 42300934
Porskærvej 4, Nim 8740 Brædstrup
rysgaardfarm@gmail.com
tel: 41881035
www.rysgaard-farm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 171.57 | 1 457.47 | 1 667.35 |
Employee benefit expenses | - 147.68 | - 490.09 | - 512.09 |
Total depreciation | -8.15 | -21.46 | |
EBIT | 23.89 | 959.23 | 1 133.80 |
Other financial income | 2.28 | ||
Other financial expenses | -1.75 | -46.51 | -90.45 |
Pre-tax profit | 22.14 | 912.72 | 1 045.62 |
Income taxes | -5.26 | - 202.88 | - 240.13 |
Net earnings | 16.89 | 709.84 | 805.49 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 064.95 | 1 043.49 | |
Tangible assets total | 1 064.95 | 1 043.49 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 185.49 | 217.88 | 400.40 |
Current other receivables | 40.00 | 48.71 | |
Short term receivables total | 185.49 | 257.88 | 449.12 |
Cash and bank deposits | 1.25 | 488.58 | 433.75 |
Cash and cash equivalents | 1.25 | 488.58 | 433.75 |
Balance sheet total (assets) | 186.75 | 1 811.40 | 1 926.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 70.00 | 70.00 | 70.00 |
Shares repurchased | 61.00 | ||
Retained earnings | 16.89 | 665.72 | |
Profit of the financial year | 16.89 | 709.84 | 805.49 |
Shareholders equity total | 86.89 | 796.72 | 1 602.21 |
Non-current liabilities total | |||
Current owed to participating | 56.79 | 646.17 | |
Short-term deferred tax liabilities | 5.26 | 202.88 | 113.13 |
Other non-interest bearing current liabilities | 37.82 | 165.63 | 211.02 |
Current liabilities total | 99.86 | 1 014.68 | 324.15 |
Balance sheet total (liabilities) | 186.75 | 1 811.40 | 1 926.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.