Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AGNER THISGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24204545
Ejstrupvej 22, Fasterholt 7330 Brande
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 324.00 | 37 980.00 | 49 067.00 | 52 076.02 | 48 713.90 |
| Costs of management | -14 293.67 | -16 817.07 | |||
| Costs of distribution | -13 565.48 | -20 043.74 | |||
| EBIT | 17 687.00 | 20 016.00 | 27 217.00 | 24 216.87 | 11 853.09 |
| Other financial income | 2 025.25 | 275.14 | |||
| Other financial expenses | -3 066.02 | -5 466.28 | |||
| Net income from associates (fin.) | 2 762.02 | 2 812.48 | |||
| Pre-tax profit | 15 917.00 | 15 679.00 | 20 230.00 | 25 938.12 | 9 474.43 |
| Income taxes | -5 094.85 | -2 389.90 | |||
| Net earnings | 15 917.00 | 15 679.00 | 20 230.00 | 20 843.26 | 7 084.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 271.00 | ||||
| Intangible rights | 350.40 | 191.81 | |||
| Intangible assets total | 2 621.40 | 191.81 | |||
| Land and waters | 34 971.52 | 75 698.92 | |||
| Buildings | 11 236.62 | 11 895.89 | |||
| Machinery and equipment | 9 803.91 | 3 525.48 | |||
| Advance payments and construction in progress | 38 119.37 | ||||
| Tangible assets total | 94 131.42 | 91 120.30 | |||
| Participating interests | 8 329.86 | 12 385.93 | |||
| Investments total | 173 241.00 | 189 307.00 | 202 446.00 | 8 329.86 | 12 385.93 |
| Long term receivables total | |||||
| Semifinished products | 41 280.78 | 54 132.55 | |||
| Raw materials and consumables | 53 064.12 | 37 199.35 | |||
| Finished products/goods | 36 284.69 | 16 271.19 | |||
| Inventories total | 130 629.59 | 107 603.09 | |||
| Current trade debtors | 16 610.26 | 44 976.15 | |||
| Current owed by particip. interest comp. | 1 438.49 | 176.42 | |||
| Prepayments and accrued income | 1 106.83 | 1 201.75 | |||
| Current other receivables | 12 513.84 | 1 314.45 | |||
| Short term receivables total | 31 669.42 | 47 668.77 | |||
| Other current investments | 10 367.17 | 9 083.68 | |||
| Cash and bank deposits | 2 990.33 | 5 540.69 | |||
| Cash and cash equivalents | 13 357.51 | 14 624.37 | |||
| Balance sheet total (assets) | 173 241.00 | 189 307.00 | 202 446.00 | 280 739.19 | 273 594.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 89 506.00 | 104 637.00 | 122 936.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | |||
| Other reserves | - 252.70 | - 228.49 | |||
| Retained earnings | -15 917.00 | -15 679.00 | -20 230.00 | 87 040.38 | 105 489.77 |
| Profit of the financial year | 15 917.00 | 15 679.00 | 20 230.00 | 20 843.26 | 7 084.53 |
| Minority interest (BS) | 34 275.54 | 35 691.45 | |||
| Shareholders equity total | 89 506.00 | 104 637.00 | 122 936.00 | 143 106.49 | 149 237.26 |
| Provisions | 7 385.15 | 7 145.21 | |||
| Non-current loans from credit institutions | 27 514.17 | 50 977.35 | |||
| Non-current leasing loans | 944.48 | ||||
| Non-current accruals and deferred income | 4 589.01 | 4 594.55 | |||
| Non-current deferred tax liabilities | 3 317.78 | 5 123.64 | |||
| Non-current liabilities total | 36 365.44 | 60 695.55 | |||
| Current loans from credit institutions | 47 317.45 | 20 440.91 | |||
| Advances received | 2 312.51 | ||||
| Current trade creditors | 24 377.55 | 18 454.63 | |||
| Current owed to participating | 6 882.00 | 6 218.85 | |||
| Short-term deferred tax liabilities | 5 876.07 | 33.10 | |||
| Other non-interest bearing current liabilities | 9 429.04 | 9 018.92 | |||
| Accruals and deferred income | 37.32 | ||||
| Current liabilities total | 93 882.10 | 56 516.25 | |||
| Balance sheet total (liabilities) | 89 506.00 | 104 637.00 | 122 936.00 | 280 739.19 | 273 594.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.