AGNER THISGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24204545
Ejstrupvej 22, Fasterholt 7330 Brande
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 23 122.74 | 33 323.51 | 37 980.23 | 49 067.01 | 52 219.35 |
Costs of management | -8 109.98 | -14 344.80 | |||
Costs of distribution | -13 739.93 | -13 708.42 | |||
EBIT | 13 572.65 | 17 687.06 | 20 015.59 | 27 217.10 | 24 166.13 |
Other financial income | 3 022.41 | 1 977.37 | |||
Other financial expenses | -5 434.10 | -3 495.28 | |||
Net income from associates (fin.) | 955.00 | 3 289.89 | |||
Pre-tax profit | 14 990.77 | 19 983.76 | 20 062.51 | 25 760.41 | 25 938.11 |
Income taxes | -2 567.91 | -4 066.98 | -4 383.56 | -5 530.48 | -5 094.85 |
Net earnings | 12 422.87 | 15 916.78 | 15 678.95 | 20 229.93 | 20 843.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1 417.71 | 2 271.00 | |||
Intangible rights | 195.03 | 350.40 | |||
Intangible assets total | 1 612.75 | 2 621.40 | |||
Land and waters | 17 743.12 | 34 971.52 | |||
Buildings | 10 945.69 | 11 235.62 | |||
Machinery and equipment | 4 806.73 | 9 804.92 | |||
Advance payments and construction in progress | 38 119.37 | ||||
Tangible assets total | 33 495.53 | 94 131.42 | |||
Participating interests | 9 053.86 | 8 328.99 | |||
Investments total | 136 088.05 | 173 240.81 | 189 307.27 | 9 053.86 | 8 328.99 |
Long term receivables total | |||||
Semifinished products | 66 678.92 | 56 530.24 | |||
Raw materials and consumables | 32 499.43 | 35 074.23 | |||
Finished products/goods | 23 007.84 | 39 025.12 | |||
Inventories total | 122 186.20 | 130 629.59 | |||
Current trade debtors | 16 840.67 | 16 610.26 | |||
Current amounts owed by group member comp. | 25.81 | ||||
Current owed by particip. interest comp. | 424.61 | 1 438.49 | |||
Prepayments and accrued income | 1 033.55 | 1 106.83 | |||
Current other receivables | 5 764.51 | 12 513.84 | |||
Short term receivables total | 24 089.15 | 31 669.42 | |||
Other current investments | 8 633.27 | 10 367.17 | |||
Cash and bank deposits | 3 374.80 | 2 990.33 | |||
Cash and cash equivalents | 12 008.08 | 13 357.51 | |||
Balance sheet total (assets) | 136 088.05 | 173 240.81 | 189 307.27 | 202 445.57 | 280 738.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 78 211.15 | 89 505.51 | 104 637.32 | 200.00 | 200.00 |
Shares repurchased | 610.00 | 1 000.00 | |||
Other reserves | 3 302.02 | - 213.97 | |||
Retained earnings | -12 422.87 | -15 916.78 | -15 678.95 | 70 319.54 | 87 001.66 |
Profit of the financial year | 12 422.87 | 15 916.78 | 15 678.95 | 20 229.93 | 20 843.26 |
Minority interest (BS) | 28 277.96 | 33 981.98 | |||
Shareholders equity total | 78 211.15 | 89 505.51 | 104 637.32 | 122 939.45 | 142 812.93 |
Provisions | 8 168.64 | 7 385.15 | |||
Non-current loans from credit institutions | 8 058.46 | 27 514.17 | |||
Non-current leasing loans | 1 981.40 | 944.48 | |||
Non-current accruals and deferred income | 4 589.01 | ||||
Non-current other liabilities | 3 397.35 | 3 317.78 | |||
Non-current liabilities total | 13 437.22 | 36 365.44 | |||
Current loans from credit institutions | 19 033.40 | 48 354.36 | |||
Current trade creditors | 21 230.25 | 24 378.55 | |||
Current owed to participating | 6 347.13 | 6 858.44 | |||
Short-term deferred tax liabilities | 3 411.43 | 5 876.07 | |||
Other non-interest bearing current liabilities | 7 878.03 | 8 707.36 | |||
Current liabilities total | 57 900.26 | 94 174.79 | |||
Balance sheet total (liabilities) | 78 211.15 | 89 505.51 | 104 637.32 | 202 445.57 | 280 738.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.