Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VJCDANS ApS — Credit Rating and Financial Key Figures
CVR number: 35411380
Frederiksværksgade 43 A, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 261.34 | 2 068.08 | 2 169.96 | 2 301.93 | 2 508.34 |
| Other operating income | 193.86 | 97.61 | 239.15 | 32.51 | |
| Purchases during the financial year | -17.98 | -83.35 | - 116.74 | - 133.15 | - 192.29 |
| External services | - 654.01 | - 643.22 | - 651.70 | - 666.89 | - 691.26 |
| Gross profit | 1 783.21 | 1 341.52 | 1 499.13 | 1 741.04 | 1 657.30 |
| Employee benefit expenses | -1 477.01 | -1 267.94 | -1 303.74 | -1 387.45 | -1 447.47 |
| Other operating expenses | -7.98 | -9.08 | |||
| Total depreciation | -95.49 | - 123.08 | - 118.75 | - 156.47 | - 156.47 |
| EBIT | 210.71 | -57.49 | 76.63 | 188.04 | 53.36 |
| Other financial income | 0.00 | 0.00 | 0.00 | 0.73 | 0.00 |
| Other financial expenses | -14.35 | -8.38 | -2.98 | -2.15 | -2.60 |
| Pre-tax profit | 196.36 | -65.87 | 73.65 | 186.62 | 50.76 |
| Income taxes | -43.69 | 14.28 | -16.26 | -40.88 | -11.25 |
| Net earnings | 152.67 | -51.59 | 57.39 | 145.74 | 39.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 519.91 | 396.83 | 575.06 | 418.58 | 262.11 |
| Tangible assets total | 519.91 | 396.83 | 575.06 | 418.58 | 262.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 19.73 | 31.68 | |||
| Current other receivables | 346.86 | 118.41 | 11.84 | 40.44 | |
| Current deferred tax assets | 33.77 | 39.00 | 27.61 | ||
| Short term receivables total | 346.86 | 152.18 | 50.84 | 87.78 | 31.68 |
| Cash and bank deposits | 259.11 | 196.15 | 93.73 | 280.34 | 548.31 |
| Cash and cash equivalents | 259.11 | 196.15 | 93.73 | 280.34 | 548.31 |
| Balance sheet total (assets) | 1 125.88 | 745.17 | 719.64 | 786.71 | 842.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 303.73 | 342.00 | 172.62 | 108.01 | 118.75 |
| Profit of the financial year | 152.67 | -51.59 | 57.39 | 145.74 | 39.51 |
| Shareholders equity total | 649.40 | 484.82 | 427.81 | 455.75 | 373.26 |
| Provisions | 18.46 | 4.18 | 20.44 | 22.30 | 5.32 |
| Non-current liabilities total | |||||
| Advances received | 61.81 | 115.25 | 100.44 | 103.19 | 282.41 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Short-term deferred tax liabilities | 34.96 | 39.03 | 25.25 | ||
| Other non-interest bearing current liabilities | 336.26 | 115.93 | 145.95 | 141.45 | 130.86 |
| Current liabilities total | 458.02 | 256.17 | 271.39 | 308.67 | 463.52 |
| Balance sheet total (liabilities) | 1 125.88 | 745.17 | 719.64 | 786.71 | 842.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.