Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEDIASOLUTION ApS — Credit Rating and Financial Key Figures
CVR number: 31584426
Industrivej 16 A, 4632 Bjæverskov
www.mediasolution.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 088.52 | 2 143.30 | 2 206.52 | 2 256.66 | 3 162.71 |
| External services | - 230.98 | - 293.21 | - 239.47 | - 281.15 | - 346.52 |
| Gross profit | 1 857.54 | 1 850.09 | 1 967.06 | 1 975.51 | 2 816.19 |
| Wages and salaries | -1 013.84 | -1 033.53 | -1 061.46 | -1 257.11 | -1 648.71 |
| Social security expenses | - 118.32 | - 128.75 | - 123.99 | - 124.17 | - 222.26 |
| Total depreciation | -67.43 | -47.43 | -47.43 | -91.88 | |
| EBIT | 657.95 | 640.38 | 734.17 | 502.35 | 945.22 |
| Other financial income | 100.73 | 1.91 | 56.49 | 36.98 | 261.43 |
| Other financial expenses | -8.25 | - 135.97 | -19.22 | ||
| Pre-tax profit | 750.44 | 506.33 | 771.44 | 539.33 | 1 206.65 |
| Income taxes | - 165.19 | - 111.68 | - 170.75 | - 142.03 | - 266.45 |
| Net earnings | 585.25 | 394.65 | 600.69 | 397.29 | 940.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 125.95 | 125.95 | 125.95 | ||
| Machinery and equipment | 162.96 | 115.53 | 68.10 | 65.00 | 65.00 |
| Tangible assets total | 288.90 | 241.47 | 194.04 | 65.00 | 65.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 309.67 | 205.81 | 259.57 | 314.19 | 348.46 |
| Inventories total | 309.67 | 205.81 | 259.57 | 314.19 | 348.46 |
| Current trade debtors | 241.16 | 295.19 | 202.95 | 179.54 | 173.99 |
| Current other receivables | 2.35 | ||||
| Current deferred tax assets | 17.89 | 11.22 | 24.75 | ||
| Short term receivables total | 241.16 | 313.08 | 216.52 | 204.29 | 173.99 |
| Other current investments | 538.46 | 726.71 | 496.62 | 413.08 | 1 358.50 |
| Cash and bank deposits | 1 226.78 | 1 383.96 | 2 418.76 | 2 732.97 | 2 847.73 |
| Cash and cash equivalents | 1 765.24 | 2 110.67 | 2 915.39 | 3 146.06 | 4 206.23 |
| Balance sheet total (assets) | 2 604.97 | 2 871.03 | 3 585.52 | 3 729.54 | 4 793.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.00 | 55.00 | 55.00 | 67.50 | 65.00 |
| Retained earnings | 1 455.46 | 1 985.71 | 2 325.36 | 2 858.54 | 3 190.83 |
| Profit of the financial year | 585.25 | 394.65 | 600.69 | 397.29 | 940.20 |
| Shareholders equity total | 2 220.71 | 2 560.35 | 3 106.04 | 3 448.33 | 4 321.03 |
| Provisions | 5.03 | 2.30 | 1.30 | 4.55 | |
| Non-current liabilities total | |||||
| Current trade creditors | 30.14 | 4.85 | 43.75 | 19.15 | 92.67 |
| Short-term deferred tax liabilities | 14.93 | 58.64 | |||
| Other non-interest bearing current liabilities | 334.16 | 303.52 | 435.73 | 260.76 | 316.78 |
| Current liabilities total | 379.23 | 308.37 | 479.48 | 279.91 | 468.09 |
| Balance sheet total (liabilities) | 2 604.97 | 2 871.03 | 3 585.52 | 3 729.54 | 4 793.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.